[MPCORP] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
17-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 105.25%
YoY- 4.12%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 7,524 45,678 41,295 29,013 14,551 36,672 0 -100.00%
PBT 2,553 13,327 10,541 7,298 3,357 9,786 0 -100.00%
Tax -1,105 -4,703 -3,440 -2,368 -955 -2,137 0 -100.00%
NP 1,448 8,624 7,101 4,930 2,402 7,649 0 -100.00%
-
NP to SH 1,448 8,624 7,101 4,930 2,402 7,649 0 -100.00%
-
Tax Rate 43.28% 35.29% 32.63% 32.45% 28.45% 21.84% - -
Total Cost 6,076 37,054 34,194 24,083 12,149 29,023 0 -100.00%
-
Net Worth 177,528 175,252 174,306 172,253 171,142 167,229 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 177,528 175,252 174,306 172,253 171,142 167,229 0 -100.00%
NOSH 99,178 99,012 99,037 98,995 100,083 98,952 99,058 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 19.25% 18.88% 17.20% 16.99% 16.51% 20.86% 0.00% -
ROE 0.82% 4.92% 4.07% 2.86% 1.40% 4.57% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.59 46.13 41.70 29.31 14.54 37.06 0.00 -100.00%
EPS 1.46 8.71 7.17 4.98 2.40 7.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.77 1.76 1.74 1.71 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,137
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.62 15.88 14.36 10.09 5.06 12.75 0.00 -100.00%
EPS 0.50 3.00 2.47 1.71 0.84 2.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6171 0.6092 0.6059 0.5988 0.5949 0.5813 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.21 1.44 1.95 0.00 0.00 0.00 0.00 -
P/RPS 15.95 3.12 4.68 0.00 0.00 0.00 0.00 -100.00%
P/EPS 82.88 16.53 27.20 0.00 0.00 0.00 0.00 -100.00%
EY 1.21 6.05 3.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.81 1.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 18/10/00 22/08/00 22/05/00 17/01/00 08/10/99 - - -
Price 1.18 1.45 1.75 1.83 0.00 0.00 0.00 -
P/RPS 15.55 3.14 4.20 6.24 0.00 0.00 0.00 -100.00%
P/EPS 80.82 16.65 24.41 36.75 0.00 0.00 0.00 -100.00%
EY 1.24 6.01 4.10 2.72 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.82 0.99 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment