[BCB] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[BCB] BCB BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -85.25%
YoY- -61.5%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 226,209 153,392 96,932 50,482 246,966 175,318 126,865 47.09%
PBT 31,031 16,478 9,714 4,019 33,928 21,630 20,591 31.47%
Tax -11,828 -4,129 -2,849 -998 -9,773 -2,258 -4,342 95.16%
NP 19,203 12,349 6,865 3,021 24,155 19,372 16,249 11.79%
-
NP to SH 15,225 12,688 6,382 3,601 24,410 19,092 16,725 -6.07%
-
Tax Rate 38.12% 25.06% 29.33% 24.83% 28.81% 10.44% 21.09% -
Total Cost 207,006 141,043 90,067 47,461 222,811 155,946 110,616 51.91%
-
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 515,511 511,514 507,518 503,522 499,526 491,533 487,537 3.79%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.49% 8.05% 7.08% 5.98% 9.78% 11.05% 12.81% -
ROE 2.95% 2.48% 1.26% 0.72% 4.89% 3.88% 3.43% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.61 38.38 24.26 12.63 61.80 43.87 31.75 47.09%
EPS 3.81 3.18 1.60 0.90 6.11 4.78 4.19 -6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.27 1.26 1.25 1.23 1.22 3.79%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 56.25 38.14 24.10 12.55 61.41 43.60 31.55 47.08%
EPS 3.79 3.16 1.59 0.90 6.07 4.75 4.16 -6.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2819 1.272 1.2621 1.2521 1.2422 1.2223 1.2124 3.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.41 0.315 0.29 0.325 0.30 0.28 0.26 -
P/RPS 0.72 0.82 1.20 2.57 0.49 0.64 0.82 -8.31%
P/EPS 10.76 9.92 18.16 36.07 4.91 5.86 6.21 44.30%
EY 9.29 10.08 5.51 2.77 20.36 17.06 16.10 -30.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.26 0.24 0.23 0.21 32.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 20/02/23 -
Price 0.365 0.43 0.28 0.31 0.31 0.30 0.28 -
P/RPS 0.64 1.12 1.15 2.45 0.50 0.68 0.88 -19.14%
P/EPS 9.58 13.54 17.53 34.40 5.08 6.28 6.69 27.07%
EY 10.44 7.38 5.70 2.91 19.70 15.93 14.95 -21.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.22 0.25 0.25 0.24 0.23 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment