[BCB] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[BCB] BCB BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 77.23%
YoY- -61.84%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,247 226,209 153,392 96,932 50,482 246,966 175,318 -63.03%
PBT 2,981 31,031 16,478 9,714 4,019 33,928 21,630 -73.22%
Tax -591 -11,828 -4,129 -2,849 -998 -9,773 -2,258 -58.98%
NP 2,390 19,203 12,349 6,865 3,021 24,155 19,372 -75.12%
-
NP to SH 2,453 15,225 12,688 6,382 3,601 24,410 19,092 -74.44%
-
Tax Rate 19.83% 38.12% 25.06% 29.33% 24.83% 28.81% 10.44% -
Total Cost 36,857 207,006 141,043 90,067 47,461 222,811 155,946 -61.67%
-
Net Worth 522,770 515,511 511,514 507,518 503,522 499,526 491,533 4.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 522,770 515,511 511,514 507,518 503,522 499,526 491,533 4.18%
NOSH 402,131 412,500 412,500 412,500 412,500 412,500 412,500 -1.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.09% 8.49% 8.05% 7.08% 5.98% 9.78% 11.05% -
ROE 0.47% 2.95% 2.48% 1.26% 0.72% 4.89% 3.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.76 56.61 38.38 24.26 12.63 61.80 43.87 -63.18%
EPS 0.61 3.81 3.18 1.60 0.90 6.11 4.78 -74.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.28 1.27 1.26 1.25 1.23 3.74%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.76 56.25 38.14 24.10 12.55 61.41 43.60 -63.03%
EPS 0.61 3.79 3.16 1.59 0.90 6.07 4.75 -74.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2819 1.272 1.2621 1.2521 1.2422 1.2223 4.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.41 0.315 0.29 0.325 0.30 0.28 -
P/RPS 3.43 0.72 0.82 1.20 2.57 0.49 0.64 205.31%
P/EPS 54.92 10.76 9.92 18.16 36.07 4.91 5.86 342.70%
EY 1.82 9.29 10.08 5.51 2.77 20.36 17.06 -77.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.25 0.23 0.26 0.24 0.23 8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 -
Price 0.33 0.365 0.43 0.28 0.31 0.31 0.30 -
P/RPS 3.38 0.64 1.12 1.15 2.45 0.50 0.68 190.40%
P/EPS 54.10 9.58 13.54 17.53 34.40 5.08 6.28 318.58%
EY 1.85 10.44 7.38 5.70 2.91 19.70 15.93 -76.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.34 0.22 0.25 0.25 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment