[BCB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[BCB] BCB BHD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 14.15%
YoY- 2.52%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 96,932 50,482 246,966 175,318 126,865 64,734 218,936 -41.82%
PBT 9,714 4,019 33,928 21,630 20,591 11,035 33,029 -55.67%
Tax -2,849 -998 -9,773 -2,258 -4,342 -2,710 -14,911 -66.72%
NP 6,865 3,021 24,155 19,372 16,249 8,325 18,118 -47.54%
-
NP to SH 6,382 3,601 24,410 19,092 16,725 9,353 20,031 -53.25%
-
Tax Rate 29.33% 24.83% 28.81% 10.44% 21.09% 24.56% 45.15% -
Total Cost 90,067 47,461 222,811 155,946 110,616 56,409 200,818 -41.32%
-
Net Worth 507,518 503,522 499,526 491,533 487,537 479,545 471,552 5.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 507,518 503,522 499,526 491,533 487,537 479,545 471,552 5.00%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.08% 5.98% 9.78% 11.05% 12.81% 12.86% 8.28% -
ROE 1.26% 0.72% 4.89% 3.88% 3.43% 1.95% 4.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.26 12.63 61.80 43.87 31.75 16.20 54.79 -41.82%
EPS 1.60 0.90 6.11 4.78 4.19 2.34 5.01 -53.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.25 1.23 1.22 1.20 1.18 5.00%
Adjusted Per Share Value based on latest NOSH - 412,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 23.50 12.24 59.87 42.50 30.76 15.69 53.08 -41.82%
EPS 1.55 0.87 5.92 4.63 4.05 2.27 4.86 -53.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2303 1.2207 1.211 1.1916 1.1819 1.1625 1.1432 5.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.29 0.325 0.30 0.28 0.26 0.21 0.215 -
P/RPS 1.20 2.57 0.49 0.64 0.82 1.30 0.39 111.11%
P/EPS 18.16 36.07 4.91 5.86 6.21 8.97 4.29 160.99%
EY 5.51 2.77 20.36 17.06 16.10 11.15 23.31 -61.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.24 0.23 0.21 0.17 0.18 17.69%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 27/11/23 28/08/23 22/05/23 20/02/23 23/11/22 29/08/22 -
Price 0.28 0.31 0.31 0.30 0.28 0.225 0.215 -
P/RPS 1.15 2.45 0.50 0.68 0.88 1.39 0.39 105.22%
P/EPS 17.53 34.40 5.08 6.28 6.69 9.61 4.29 154.93%
EY 5.70 2.91 19.70 15.93 14.95 10.40 23.31 -60.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.25 0.24 0.23 0.19 0.18 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment