[PNEPCB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -198.98%
YoY- -116.89%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 13,481 94,208 72,533 47,431 26,687 135,480 100,964 -73.78%
PBT -3,891 -6,048 -309 -912 1,625 15,471 13,807 -
Tax 3,891 6,048 309 912 -350 -2,312 -2,570 -
NP 0 0 0 0 1,275 13,159 11,237 -
-
NP to SH -3,000 -5,205 -1,070 -1,262 1,275 13,159 11,237 -
-
Tax Rate - - - - 21.54% 14.94% 18.61% -
Total Cost 13,481 94,208 72,533 47,431 25,412 122,321 89,727 -71.64%
-
Net Worth 107,375 110,330 114,133 112,747 114,749 114,258 119,070 -6.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 6,490 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,375 110,330 114,133 112,747 114,749 114,258 119,070 -6.64%
NOSH 65,075 64,900 64,848 64,060 63,750 64,190 51,545 16.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.78% 9.71% 11.13% -
ROE -2.79% -4.72% -0.94% -1.12% 1.11% 11.52% 9.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.72 145.16 111.85 74.04 41.86 211.06 195.87 -77.54%
EPS -4.61 -8.02 -1.65 -1.97 2.00 20.50 21.80 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.70 1.76 1.76 1.80 1.78 2.31 -20.04%
Adjusted Per Share Value based on latest NOSH - 64,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.40 16.81 12.94 8.46 4.76 24.17 18.01 -73.81%
EPS -0.54 -0.93 -0.19 -0.23 0.23 2.35 2.00 -
DPS 0.00 1.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.1968 0.2036 0.2011 0.2047 0.2038 0.2124 -6.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.82 2.40 2.30 2.45 3.86 5.00 5.60 -
P/RPS 13.61 1.65 2.06 3.31 9.22 2.37 2.86 182.11%
P/EPS -61.17 -29.93 -139.39 -124.37 193.00 24.39 25.69 -
EY -1.63 -3.34 -0.72 -0.80 0.52 4.10 3.89 -
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.41 1.31 1.39 2.14 2.81 2.42 -20.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/01/02 28/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 -
Price 3.18 2.68 3.10 2.35 3.50 4.70 5.75 -
P/RPS 15.35 1.85 2.77 3.17 8.36 2.23 2.94 200.05%
P/EPS -68.98 -33.42 -187.88 -119.29 175.00 22.93 26.38 -
EY -1.45 -2.99 -0.53 -0.84 0.57 4.36 3.79 -
DY 0.00 3.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.58 1.76 1.34 1.94 2.64 2.49 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment