[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -149.49%
YoY- -116.89%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 53,924 94,208 96,710 94,862 106,748 135,480 134,618 -45.56%
PBT -15,564 -6,048 -412 -1,824 6,500 15,471 18,409 -
Tax 15,564 6,048 412 1,824 -1,400 -2,312 -3,426 -
NP 0 0 0 0 5,100 13,159 14,982 -
-
NP to SH -12,000 -5,205 -1,426 -2,524 5,100 13,159 14,982 -
-
Tax Rate - - - - 21.54% 14.94% 18.61% -
Total Cost 53,924 94,208 96,710 94,862 101,648 122,321 119,636 -41.12%
-
Net Worth 107,375 110,330 114,133 112,747 114,749 114,258 119,070 -6.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 6,490 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,375 110,330 114,133 112,747 114,749 114,258 119,070 -6.64%
NOSH 65,075 64,900 64,848 64,060 63,750 64,190 51,545 16.76%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.78% 9.71% 11.13% -
ROE -11.18% -4.72% -1.25% -2.24% 4.44% 11.52% 12.58% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 82.86 145.16 149.13 148.08 167.45 211.06 261.16 -53.38%
EPS -18.44 -8.02 -2.20 -3.94 8.00 20.50 29.07 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.70 1.76 1.76 1.80 1.78 2.31 -20.04%
Adjusted Per Share Value based on latest NOSH - 64,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.62 16.81 17.25 16.92 19.04 24.17 24.01 -45.56%
EPS -2.14 -0.93 -0.25 -0.45 0.91 2.35 2.67 -
DPS 0.00 1.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.1968 0.2036 0.2011 0.2047 0.2038 0.2124 -6.65%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.82 2.40 2.30 2.45 3.86 5.00 5.60 -
P/RPS 3.40 1.65 1.54 1.65 2.31 2.37 2.14 36.04%
P/EPS -15.29 -29.93 -104.55 -62.18 48.25 24.39 19.27 -
EY -6.54 -3.34 -0.96 -1.61 2.07 4.10 5.19 -
DY 0.00 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.41 1.31 1.39 2.14 2.81 2.42 -20.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/01/02 28/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 -
Price 3.18 2.68 3.10 2.35 3.50 4.70 5.75 -
P/RPS 3.84 1.85 2.08 1.59 2.09 2.23 2.20 44.82%
P/EPS -17.25 -33.42 -140.91 -59.64 43.75 22.93 19.78 -
EY -5.80 -2.99 -0.71 -1.68 2.29 4.36 5.06 -
DY 0.00 3.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.58 1.76 1.34 1.94 2.64 2.49 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment