[PNEPCB] QoQ TTM Result on 31-Mar-2001 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -52.47%
YoY- -70.49%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,002 94,208 107,049 116,910 126,948 135,480 137,335 -29.60%
PBT -11,564 -6,048 1,355 5,173 10,547 15,471 21,639 -
Tax 4,621 3,380 2,034 1,788 -1,239 -2,312 -2,884 -
NP -6,943 -2,668 3,389 6,961 9,308 13,159 18,755 -
-
NP to SH -9,480 -5,205 852 4,424 9,308 13,159 18,755 -
-
Tax Rate - - -150.11% -34.56% 11.75% 14.94% 13.33% -
Total Cost 87,945 96,876 103,660 109,949 117,640 122,321 118,580 -18.02%
-
Net Worth 107,375 110,526 116,524 112,755 114,749 114,038 119,107 -6.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 6,501 6,501 6,406 11,562 11,562 11,562 10,168 -25.72%
Div Payout % 0.00% 0.00% 751.96% 261.37% 124.22% 87.87% 54.22% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 107,375 110,526 116,524 112,755 114,749 114,038 119,107 -6.66%
NOSH 65,075 65,015 66,206 64,065 63,750 64,066 51,561 16.73%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -8.57% -2.83% 3.17% 5.95% 7.33% 9.71% 13.66% -
ROE -8.83% -4.71% 0.73% 3.92% 8.11% 11.54% 15.75% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 124.47 144.90 161.69 182.48 199.13 211.47 266.35 -39.69%
EPS -14.57 -8.01 1.29 6.91 14.60 20.54 36.37 -
DPS 10.00 10.00 9.68 18.05 18.14 18.05 19.72 -36.33%
NAPS 1.65 1.70 1.76 1.76 1.80 1.78 2.31 -20.04%
Adjusted Per Share Value based on latest NOSH - 64,065
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 14.45 16.81 19.10 20.86 22.65 24.17 24.50 -29.60%
EPS -1.69 -0.93 0.15 0.79 1.66 2.35 3.35 -
DPS 1.16 1.16 1.14 2.06 2.06 2.06 1.81 -25.60%
NAPS 0.1915 0.1972 0.2079 0.2011 0.2047 0.2034 0.2125 -6.68%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.82 2.40 2.30 2.45 3.86 5.00 5.60 -
P/RPS 2.27 1.66 1.42 1.34 1.94 2.36 2.10 5.31%
P/EPS -19.36 -29.98 178.73 35.48 26.44 24.34 15.40 -
EY -5.17 -3.34 0.56 2.82 3.78 4.11 6.50 -
DY 3.55 4.17 4.21 7.37 4.70 3.61 3.52 0.56%
P/NAPS 1.71 1.41 1.31 1.39 2.14 2.81 2.42 -20.61%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/01/02 28/11/01 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 -
Price 3.18 2.68 3.10 2.35 3.50 4.70 5.75 -
P/RPS 2.55 1.85 1.92 1.29 1.76 2.22 2.16 11.66%
P/EPS -21.83 -33.48 240.89 34.03 23.97 22.88 15.81 -
EY -4.58 -2.99 0.42 2.94 4.17 4.37 6.33 -
DY 3.14 3.73 3.12 7.68 5.18 3.84 3.43 -5.70%
P/NAPS 1.93 1.58 1.76 1.34 1.94 2.64 2.49 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment