[HWANG] QoQ Cumulative Quarter Result on 31-Jul-2015 [#4]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
18-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- 21.77%
YoY- -89.12%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 48,042 32,604 16,419 64,782 48,831 33,106 16,616 103.08%
PBT 33,310 22,869 11,138 58,855 48,011 36,433 13,647 81.38%
Tax -5,636 -3,880 -1,857 -9,143 -7,186 -4,781 -2,446 74.54%
NP 27,674 18,989 9,281 49,712 40,825 31,652 11,201 82.85%
-
NP to SH 27,674 18,989 9,281 49,712 40,825 31,652 11,201 82.85%
-
Tax Rate 16.92% 16.97% 16.67% 15.53% 14.97% 13.12% 17.92% -
Total Cost 20,368 13,615 7,138 15,070 8,006 1,454 5,415 142.05%
-
Net Worth 828,944 821,835 836,309 826,832 819,051 809,168 796,061 2.73%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 25,519 - - - -
Div Payout % - - - 51.33% - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 828,944 821,835 836,309 826,832 819,051 809,168 796,061 2.73%
NOSH 255,059 255,228 254,972 255,195 255,156 255,258 255,148 -0.02%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin 57.60% 58.24% 56.53% 76.74% 83.60% 95.61% 67.41% -
ROE 3.34% 2.31% 1.11% 6.01% 4.98% 3.91% 1.41% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 18.84 12.77 6.44 25.39 19.14 12.97 6.51 103.21%
EPS 10.85 7.44 3.64 19.48 16.00 12.40 4.39 82.90%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.25 3.22 3.28 3.24 3.21 3.17 3.12 2.76%
Adjusted Per Share Value based on latest NOSH - 255,373
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 18.82 12.77 6.43 25.38 19.13 12.97 6.51 103.06%
EPS 10.84 7.44 3.64 19.47 15.99 12.40 4.39 82.78%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 3.2472 3.2193 3.276 3.2389 3.2084 3.1697 3.1183 2.73%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 2.19 2.18 2.11 2.07 1.94 1.93 1.93 -
P/RPS 11.63 17.07 32.77 8.15 10.14 14.88 29.64 -46.43%
P/EPS 20.18 29.30 57.97 10.63 12.13 15.56 43.96 -40.52%
EY 4.95 3.41 1.73 9.41 8.25 6.42 2.27 68.23%
DY 0.00 0.00 0.00 4.83 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.64 0.64 0.60 0.61 0.62 5.31%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 23/06/16 22/03/16 25/11/15 18/09/15 24/06/15 26/03/15 26/11/14 -
Price 2.60 2.51 2.24 1.97 2.00 1.93 1.95 -
P/RPS 13.80 19.65 34.79 7.76 10.45 14.88 29.94 -40.35%
P/EPS 23.96 33.74 61.54 10.11 12.50 15.56 44.42 -33.76%
EY 4.17 2.96 1.63 9.89 8.00 6.42 2.25 50.93%
DY 0.00 0.00 0.00 5.08 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.68 0.61 0.62 0.61 0.63 17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment