[AHP2] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 982.48%
YoY- -27.23%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 5,165 976 5,523 3,603 1,551 1,718 5,282 -1.47%
PBT 3,703 257 2,576 1,483 137 987 2,523 29.05%
Tax 0 0 0 0 0 0 84 -
NP 3,703 257 2,576 1,483 137 987 2,607 26.27%
-
NP to SH 3,703 257 2,576 1,483 137 987 2,607 26.27%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3.33% -
Total Cost 1,462 719 2,947 2,120 1,414 731 2,675 -33.07%
-
Net Worth 97,890 95,314 96,647 95,484 93,655 95,165 96,533 0.93%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 2,544 - - - 2,437 -
Div Payout % - - 98.77% - - - 93.50% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 97,890 95,314 96,647 95,484 93,655 95,165 96,533 0.93%
NOSH 106,103 107,083 106,008 105,928 105,384 106,129 105,975 0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 71.69% 26.33% 46.64% 41.16% 8.83% 57.45% 49.36% -
ROE 3.78% 0.27% 2.67% 1.55% 0.15% 1.04% 2.70% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.87 0.91 5.21 3.40 1.47 1.62 4.98 -1.47%
EPS 3.49 0.24 2.43 1.40 0.13 0.93 2.46 26.17%
DPS 0.00 0.00 2.40 0.00 0.00 0.00 2.30 -
NAPS 0.9226 0.8901 0.9117 0.9014 0.8887 0.8967 0.9109 0.85%
Adjusted Per Share Value based on latest NOSH - 106,062
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.89 0.92 5.23 3.41 1.47 1.63 5.00 -1.46%
EPS 3.51 0.24 2.44 1.40 0.13 0.93 2.47 26.31%
DPS 0.00 0.00 2.41 0.00 0.00 0.00 2.31 -
NAPS 0.9271 0.9027 0.9153 0.9043 0.8869 0.9013 0.9142 0.93%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 04/02/08 14/11/07 02/08/07 30/05/07 05/02/07 19/10/06 02/08/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment