[AHP2] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[AHP2] AMANAH HARTA TANAH PNB 2
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 57.8%
YoY- -22.03%
Quarter Report
Latest QR
Upcoming QR
AHP2's Result
AHP2's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,136 4,782 5,524 4,851 4,131 5,350 5,283 43.92%
PBT 6,142 1,847 2,577 2,068 1,328 2,524 2,530 80.33%
Tax 0 0 0 -15 -27 121 83 -
NP 6,142 1,847 2,577 2,053 1,301 2,645 2,613 76.51%
-
NP to SH 6,142 1,847 2,577 2,053 1,301 2,645 2,613 76.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.73% 2.03% -4.79% -3.28% -
Total Cost 2,994 2,935 2,947 2,798 2,830 2,705 2,670 7.91%
-
Net Worth 97,795 95,314 96,746 95,605 94,424 95,165 95,981 1.25%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 2,546 2,546 - - - - -
Div Payout % - 137.89% 98.83% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 97,795 95,314 96,746 95,605 94,424 95,165 95,981 1.25%
NOSH 106,000 107,083 106,116 106,062 106,249 106,129 105,370 0.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 67.23% 38.62% 46.65% 42.32% 31.49% 49.44% 49.46% -
ROE 6.28% 1.94% 2.66% 2.15% 1.38% 2.78% 2.72% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.62 4.47 5.21 4.57 3.89 5.04 5.01 43.44%
EPS 5.79 1.72 2.43 1.94 1.22 2.49 2.48 75.71%
DPS 0.00 2.40 2.40 0.00 0.00 0.00 0.00 -
NAPS 0.9226 0.8901 0.9117 0.9014 0.8887 0.8967 0.9109 0.85%
Adjusted Per Share Value based on latest NOSH - 106,062
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.65 4.53 5.23 4.59 3.91 5.07 5.00 43.96%
EPS 5.82 1.75 2.44 1.94 1.23 2.50 2.47 76.79%
DPS 0.00 2.41 2.41 0.00 0.00 0.00 0.00 -
NAPS 0.9262 0.9027 0.9162 0.9054 0.8942 0.9013 0.909 1.25%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 04/02/08 14/11/07 02/08/07 30/05/07 05/02/07 19/10/06 02/08/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment