[AXIATA] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 224.71%
YoY- 138.8%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,739,494 11,417,852 5,662,084 22,002,269 16,429,695 11,373,242 5,378,716 112.72%
PBT 2,186,196 752,998 302,220 793,365 457,113 -935,600 269,035 302.65%
Tax -540,658 -295,855 -100,541 -3,250,523 -1,951,856 355,717 -127,101 161.84%
NP 1,645,538 457,143 201,679 -2,457,158 -1,494,743 -579,883 141,934 409.96%
-
NP to SH 1,171,597 194,932 60,033 -1,994,800 -1,299,777 -502,364 73,850 528.20%
-
Tax Rate 24.73% 39.29% 33.27% 409.71% 427.00% - 47.24% -
Total Cost 15,093,956 10,960,709 5,460,405 24,459,427 17,924,438 11,953,125 5,236,782 102.14%
-
Net Worth 20,960,601 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 -8.49%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 457,655 459,095 - 917,908 458,949 458,947 - -
Div Payout % 39.06% 235.52% - 0.00% 0.00% 0.00% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 20,960,601 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 -8.49%
NOSH 9,153,101 9,181,917 9,181,917 9,179,084 9,179,084 9,178,951 9,178,951 -0.18%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.83% 4.00% 3.56% -11.17% -9.10% -5.10% 2.64% -
ROE 5.59% 0.90% 0.27% -9.06% -5.78% -2.08% 0.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 182.88 124.35 61.68 239.70 178.99 123.91 58.61 113.08%
EPS 12.80 2.10 0.70 -21.70 -14.20 -5.50 0.80 531.76%
DPS 5.00 5.00 0.00 10.00 5.00 5.00 0.00 -
NAPS 2.29 2.36 2.38 2.40 2.45 2.63 2.61 -8.32%
Adjusted Per Share Value based on latest NOSH - 9,181,917
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 182.29 124.34 61.66 239.60 178.92 123.85 58.57 112.72%
EPS 12.76 2.12 0.65 -21.72 -14.15 -5.47 0.80 530.44%
DPS 4.98 5.00 0.00 10.00 5.00 5.00 0.00 -
NAPS 2.2826 2.3598 2.3791 2.399 2.449 2.6289 2.6085 -8.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.52 2.61 2.69 2.38 2.49 2.65 3.01 -
P/RPS 1.38 2.10 4.36 0.99 1.39 2.14 5.14 -58.28%
P/EPS 19.69 122.94 411.32 -10.95 -17.58 -48.42 374.06 -85.87%
EY 5.08 0.81 0.24 -9.13 -5.69 -2.07 0.27 603.63%
DY 1.98 1.92 0.00 4.20 2.01 1.89 0.00 -
P/NAPS 1.10 1.11 1.13 0.99 1.02 1.01 1.15 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 22/02/24 29/11/23 29/08/23 25/05/23 -
Price 2.32 2.45 2.74 2.76 2.30 2.57 2.96 -
P/RPS 1.27 1.97 4.44 1.15 1.28 2.07 5.05 -60.05%
P/EPS 18.13 115.40 418.96 -12.70 -16.24 -46.96 367.85 -86.48%
EY 5.52 0.87 0.24 -7.87 -6.16 -2.13 0.27 643.58%
DY 2.16 2.04 0.00 3.62 2.17 1.95 0.00 -
P/NAPS 1.01 1.04 1.15 1.15 0.94 0.98 1.13 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment