[AXIATA] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -158.73%
YoY- -544.24%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,417,852 5,662,084 22,002,269 16,429,695 11,373,242 5,378,716 21,725,735 -34.90%
PBT 752,998 302,220 793,365 457,113 -935,600 269,035 -4,248,292 -
Tax -295,855 -100,541 -3,250,523 -1,951,856 355,717 -127,101 14,281,623 -
NP 457,143 201,679 -2,457,158 -1,494,743 -579,883 141,934 10,033,331 -87.26%
-
NP to SH 194,932 60,033 -1,994,800 -1,299,777 -502,364 73,850 9,765,635 -92.65%
-
Tax Rate 39.29% 33.27% 409.71% 427.00% - 47.24% - -
Total Cost 10,960,709 5,460,405 24,459,427 17,924,438 11,953,125 5,236,782 11,692,404 -4.22%
-
Net Worth 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 -6.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 459,095 - 917,908 458,949 458,947 - 1,285,059 -49.68%
Div Payout % 235.52% - 0.00% 0.00% 0.00% - 13.16% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 21,669,325 21,847,113 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 -6.23%
NOSH 9,181,917 9,181,917 9,179,084 9,179,084 9,178,951 9,178,951 9,179,084 0.02%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.00% 3.56% -11.17% -9.10% -5.10% 2.64% 46.18% -
ROE 0.90% 0.27% -9.06% -5.78% -2.08% 0.31% 40.92% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 124.35 61.68 239.70 178.99 123.91 58.61 236.69 -34.91%
EPS 2.10 0.70 -21.70 -14.20 -5.50 0.80 106.40 -92.71%
DPS 5.00 0.00 10.00 5.00 5.00 0.00 14.00 -49.69%
NAPS 2.36 2.38 2.40 2.45 2.63 2.61 2.60 -6.25%
Adjusted Per Share Value based on latest NOSH - 9,179,084
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 124.34 61.66 239.60 178.92 123.85 58.57 236.59 -34.90%
EPS 2.12 0.65 -21.72 -14.15 -5.47 0.80 106.35 -92.66%
DPS 5.00 0.00 10.00 5.00 5.00 0.00 13.99 -49.66%
NAPS 2.3598 2.3791 2.399 2.449 2.6289 2.6085 2.5989 -6.23%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.61 2.69 2.38 2.49 2.65 3.01 3.09 -
P/RPS 2.10 4.36 0.99 1.39 2.14 5.14 1.31 37.01%
P/EPS 122.94 411.32 -10.95 -17.58 -48.42 374.06 2.90 1118.58%
EY 0.81 0.24 -9.13 -5.69 -2.07 0.27 34.43 -91.80%
DY 1.92 0.00 4.20 2.01 1.89 0.00 4.53 -43.60%
P/NAPS 1.11 1.13 0.99 1.02 1.01 1.15 1.19 -4.53%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 22/02/24 29/11/23 29/08/23 25/05/23 23/02/23 -
Price 2.45 2.74 2.76 2.30 2.57 2.96 3.15 -
P/RPS 1.97 4.44 1.15 1.28 2.07 5.05 1.33 29.97%
P/EPS 115.40 418.96 -12.70 -16.24 -46.96 367.85 2.96 1052.33%
EY 0.87 0.24 -7.87 -6.16 -2.13 0.27 33.77 -91.29%
DY 2.04 0.00 3.62 2.17 1.95 0.00 4.44 -40.48%
P/NAPS 1.04 1.15 1.15 0.94 0.98 1.13 1.21 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment