[AXIATA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[AXIATA] AXIATA GROUP BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -99.24%
YoY- 271.85%
Quarter Report
Latest QR
Upcoming QR
AXIATA's Result
AXIATA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 22,002,269 16,429,695 11,373,242 5,378,716 21,725,735 20,434,526 13,174,208 40.63%
PBT 793,365 457,113 -935,600 269,035 -4,248,292 808,553 539,969 29.15%
Tax -3,250,523 -1,951,856 355,717 -127,101 14,281,623 -837,576 -562,611 220.95%
NP -2,457,158 -1,494,743 -579,883 141,934 10,033,331 -29,023 -22,642 2155.82%
-
NP to SH -1,994,800 -1,299,777 -502,364 73,850 9,765,635 -201,755 -149,353 460.28%
-
Tax Rate 409.71% 427.00% - 47.24% - 103.59% 104.19% -
Total Cost 24,459,427 17,924,438 11,953,125 5,236,782 11,692,404 20,463,549 13,196,850 50.71%
-
Net Worth 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 16,610,015 20.65%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 917,908 458,949 458,947 - 1,285,059 458,844 - -
Div Payout % 0.00% 0.00% 0.00% - 13.16% 0.00% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 22,029,803 22,488,535 24,140,644 23,953,631 23,865,383 16,610,152 16,610,015 20.65%
NOSH 9,179,084 9,179,084 9,178,951 9,178,951 9,179,084 9,177,028 9,176,804 0.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -11.17% -9.10% -5.10% 2.64% 46.18% -0.14% -0.17% -
ROE -9.06% -5.78% -2.08% 0.31% 40.92% -1.21% -0.90% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 239.70 178.99 123.91 58.61 236.69 222.67 143.56 40.61%
EPS -21.70 -14.20 -5.50 0.80 106.40 -2.20 -1.60 466.01%
DPS 10.00 5.00 5.00 0.00 14.00 5.00 0.00 -
NAPS 2.40 2.45 2.63 2.61 2.60 1.81 1.81 20.63%
Adjusted Per Share Value based on latest NOSH - 9,178,951
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 239.60 178.92 123.85 58.57 236.59 222.53 143.47 40.63%
EPS -21.72 -14.15 -5.47 0.80 106.35 -2.20 -1.63 459.41%
DPS 10.00 5.00 5.00 0.00 13.99 5.00 0.00 -
NAPS 2.399 2.449 2.6289 2.6085 2.5989 1.8088 1.8088 20.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.38 2.49 2.65 3.01 3.09 2.62 2.83 -
P/RPS 0.99 1.39 2.14 5.14 1.31 1.18 1.97 -36.71%
P/EPS -10.95 -17.58 -48.42 374.06 2.90 -119.17 -173.89 -84.09%
EY -9.13 -5.69 -2.07 0.27 34.43 -0.84 -0.58 524.95%
DY 4.20 2.01 1.89 0.00 4.53 1.91 0.00 -
P/NAPS 0.99 1.02 1.01 1.15 1.19 1.45 1.56 -26.09%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 29/11/23 29/08/23 25/05/23 23/02/23 25/11/22 26/08/22 -
Price 2.76 2.30 2.57 2.96 3.15 3.03 3.03 -
P/RPS 1.15 1.28 2.07 5.05 1.33 1.36 2.11 -33.20%
P/EPS -12.70 -16.24 -46.96 367.85 2.96 -137.82 -186.17 -83.22%
EY -7.87 -6.16 -2.13 0.27 33.77 -0.73 -0.54 493.74%
DY 3.62 2.17 1.95 0.00 4.44 1.65 0.00 -
P/NAPS 1.15 0.94 0.98 1.13 1.21 1.67 1.67 -21.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment