[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2004 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- -4060.47%
YoY- 68.53%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 78,481 53,350 28,223 152,633 119,995 82,157 46,819 41.15%
PBT -1,791 -834 -589 -583 811 438 1,131 -
Tax -31 348 -208 -1,206 -854 -621 -462 -83.51%
NP -1,822 -486 -797 -1,789 -43 -183 669 -
-
NP to SH -1,714 -486 -797 -1,789 -43 -183 669 -
-
Tax Rate - - - - 105.30% 141.78% 40.85% -
Total Cost 80,303 53,836 29,020 154,422 120,038 82,340 46,150 44.71%
-
Net Worth 114,957 85,820 117,407 117,269 120,399 123,742 122,649 -4.22%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - 1,283 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 114,957 85,820 117,407 117,269 120,399 123,742 122,649 -4.22%
NOSH 85,789 85,820 85,698 85,598 85,999 87,142 85,769 0.01%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -2.32% -0.91% -2.82% -1.17% -0.04% -0.22% 1.43% -
ROE -1.49% -0.57% -0.68% -1.53% -0.04% -0.15% 0.55% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 91.48 62.16 32.93 178.31 139.53 94.28 54.59 41.12%
EPS -2.00 -0.57 -0.93 -2.09 -0.05 -0.21 0.78 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.34 1.00 1.37 1.37 1.40 1.42 1.43 -4.24%
Adjusted Per Share Value based on latest NOSH - 86,009
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 14.80 10.06 5.32 28.79 22.63 15.49 8.83 41.14%
EPS -0.32 -0.09 -0.15 -0.34 -0.01 -0.03 0.13 -
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.2168 0.1619 0.2214 0.2212 0.2271 0.2334 0.2313 -4.22%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.85 0.90 0.89 1.05 1.26 1.52 1.81 -
P/RPS 0.93 1.45 2.70 0.59 0.90 1.61 3.32 -57.22%
P/EPS -42.54 -158.93 -95.70 -50.24 -2,520.00 -723.81 232.05 -
EY -2.35 -0.63 -1.04 -1.99 -0.04 -0.14 0.43 -
DY 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 0.63 0.90 0.65 0.77 0.90 1.07 1.27 -37.36%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 22/08/05 25/05/05 23/02/05 23/11/04 26/08/04 27/05/04 26/02/04 -
Price 0.82 0.89 0.92 0.96 1.16 1.28 1.83 -
P/RPS 0.90 1.43 2.79 0.54 0.83 1.36 3.35 -58.39%
P/EPS -41.04 -157.16 -98.92 -45.93 -2,320.00 -609.52 234.62 -
EY -2.44 -0.64 -1.01 -2.18 -0.04 -0.16 0.43 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.61 0.89 0.67 0.70 0.83 0.90 1.28 -39.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment