[FIAMMA] YoY Quarter Result on 31-Mar-2004 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -227.35%
YoY- 4.27%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 25,714 22,903 25,127 35,338 51,503 52,418 37,251 -5.98%
PBT 2,430 890 -245 -693 -2,378 1,858 1,210 12.31%
Tax -276 -317 556 -159 1,488 -246 -232 2.93%
NP 2,154 573 311 -852 -890 1,612 978 14.05%
-
NP to SH 2,025 655 311 -852 -890 1,612 978 12.89%
-
Tax Rate 11.36% 35.62% - - - 13.24% 19.17% -
Total Cost 23,560 22,330 24,816 36,190 52,393 50,806 36,273 -6.93%
-
Net Worth 107,159 107,256 85,797 122,206 122,584 81,652 75,879 5.91%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 107,159 107,256 85,797 122,206 122,584 81,652 75,879 5.91%
NOSH 78,793 81,874 85,797 86,060 83,962 42,088 42,155 10.98%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.38% 2.50% 1.24% -2.41% -1.73% 3.08% 2.63% -
ROE 1.89% 0.61% 0.36% -0.70% -0.73% 1.97% 1.29% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 32.63 27.97 29.29 41.06 61.34 124.54 88.37 -15.29%
EPS 2.57 0.80 0.36 -0.99 -1.06 3.83 2.32 1.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.31 1.00 1.42 1.46 1.94 1.80 -4.56%
Adjusted Per Share Value based on latest NOSH - 86,060
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.85 4.32 4.74 6.66 9.71 9.89 7.03 -5.99%
EPS 0.38 0.12 0.06 -0.16 -0.17 0.30 0.18 13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.2023 0.1618 0.2305 0.2312 0.154 0.1431 5.91%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.66 0.70 0.90 1.52 0.81 1.91 1.54 -
P/RPS 2.02 2.50 3.07 3.70 1.32 1.53 1.74 2.51%
P/EPS 25.68 87.50 248.29 -153.54 -76.42 49.87 66.38 -14.63%
EY 3.89 1.14 0.40 -0.65 -1.31 2.01 1.51 17.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.90 1.07 0.55 0.98 0.86 -8.94%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 23/05/07 26/05/06 25/05/05 27/05/04 28/05/03 21/05/02 24/05/01 -
Price 0.68 0.88 0.89 1.28 0.81 2.08 1.44 -
P/RPS 2.08 3.15 3.04 3.12 1.32 1.67 1.63 4.14%
P/EPS 26.46 110.00 245.53 -129.29 -76.42 54.31 62.07 -13.24%
EY 3.78 0.91 0.41 -0.77 -1.31 1.84 1.61 15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.89 0.90 0.55 1.07 0.80 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment