[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2005 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 39.02%
YoY- -165.57%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 22,770 100,588 78,481 53,350 28,223 152,633 119,995 -66.87%
PBT 516 -2,589 -1,791 -834 -589 -583 811 -25.96%
Tax -446 11 -31 348 -208 -1,206 -854 -35.07%
NP 70 -2,578 -1,822 -486 -797 -1,789 -43 -
-
NP to SH 152 -1,653 -1,714 -486 -797 -1,789 -43 -
-
Tax Rate 86.43% - - - - - 105.30% -
Total Cost 22,700 103,166 80,303 53,836 29,020 154,422 120,038 -66.95%
-
Net Worth 116,533 114,767 114,957 85,820 117,407 117,269 120,399 -2.14%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - 1,284 - - - 1,283 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 116,533 114,767 114,957 85,820 117,407 117,269 120,399 -2.14%
NOSH 84,444 85,647 85,789 85,820 85,698 85,598 85,999 -1.20%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.31% -2.56% -2.32% -0.91% -2.82% -1.17% -0.04% -
ROE 0.13% -1.44% -1.49% -0.57% -0.68% -1.53% -0.04% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 26.96 117.44 91.48 62.16 32.93 178.31 139.53 -66.47%
EPS 0.18 -1.93 -2.00 -0.57 -0.93 -2.09 -0.05 -
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.38 1.34 1.34 1.00 1.37 1.37 1.40 -0.95%
Adjusted Per Share Value based on latest NOSH - 85,797
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.29 18.97 14.80 10.06 5.32 28.79 22.63 -66.89%
EPS 0.03 -0.31 -0.32 -0.09 -0.15 -0.34 -0.01 -
DPS 0.00 0.24 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.2198 0.2165 0.2168 0.1619 0.2214 0.2212 0.2271 -2.14%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.73 0.75 0.85 0.90 0.89 1.05 1.26 -
P/RPS 2.71 0.64 0.93 1.45 2.70 0.59 0.90 108.10%
P/EPS 405.56 -38.86 -42.54 -158.93 -95.70 -50.24 -2,520.00 -
EY 0.25 -2.57 -2.35 -0.63 -1.04 -1.99 -0.04 -
DY 0.00 2.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.53 0.56 0.63 0.90 0.65 0.77 0.90 -29.67%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 29/11/05 22/08/05 25/05/05 23/02/05 23/11/04 26/08/04 -
Price 0.72 0.80 0.82 0.89 0.92 0.96 1.16 -
P/RPS 2.67 0.68 0.90 1.43 2.79 0.54 0.83 117.45%
P/EPS 400.00 -41.45 -41.04 -157.16 -98.92 -45.93 -2,320.00 -
EY 0.25 -2.41 -2.44 -0.64 -1.01 -2.18 -0.04 -
DY 0.00 1.87 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.52 0.60 0.61 0.89 0.67 0.70 0.83 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment