[FIAMMA] YoY Quarter Result on 30-Jun-2005 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- -494.86%
YoY- -977.14%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 41,972 34,466 22,321 25,131 37,838 53,007 48,261 -2.29%
PBT 5,222 4,051 1,036 -957 373 -10,795 2,112 16.26%
Tax -1,284 -890 -171 -79 -233 4,086 -489 17.43%
NP 3,938 3,161 865 -1,036 140 -6,709 1,623 15.90%
-
NP to SH 3,322 2,919 835 -1,228 140 -6,709 1,623 12.66%
-
Tax Rate 24.59% 21.97% 16.51% - 62.47% - 23.15% -
Total Cost 38,034 31,305 21,456 26,167 37,698 59,716 46,638 -3.33%
-
Net Worth 125,654 118,018 111,617 115,071 122,499 119,683 81,782 7.41%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - 2,107 -
Div Payout % - - - - - - 129.87% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 125,654 118,018 111,617 115,071 122,499 119,683 81,782 7.41%
NOSH 78,534 78,679 85,204 85,874 87,500 84,283 42,155 10.91%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 9.38% 9.17% 3.88% -4.12% 0.37% -12.66% 3.36% -
ROE 2.64% 2.47% 0.75% -1.07% 0.11% -5.61% 1.98% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 53.44 43.81 26.20 29.26 43.24 62.89 114.48 -11.91%
EPS 4.23 3.71 0.98 -1.43 0.16 -7.96 3.85 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.60 1.50 1.31 1.34 1.40 1.42 1.94 -3.15%
Adjusted Per Share Value based on latest NOSH - 85,874
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.92 6.50 4.21 4.74 7.14 10.00 9.10 -2.28%
EPS 0.63 0.55 0.16 -0.23 0.03 -1.27 0.31 12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.40 -
NAPS 0.237 0.2226 0.2105 0.217 0.231 0.2257 0.1542 7.41%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.60 1.09 0.90 0.85 1.26 0.98 1.12 -
P/RPS 1.12 2.49 3.44 2.90 2.91 1.56 0.98 2.24%
P/EPS 14.18 29.38 91.84 -59.44 787.50 -12.31 29.09 -11.27%
EY 7.05 3.40 1.09 -1.68 0.13 -8.12 3.44 12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.46 -
P/NAPS 0.38 0.73 0.69 0.63 0.90 0.69 0.58 -6.79%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 23/08/07 22/08/06 22/08/05 26/08/04 28/08/03 14/08/02 -
Price 0.67 0.82 0.65 0.82 1.16 1.04 1.16 -
P/RPS 1.25 1.87 2.48 2.80 2.68 1.65 1.01 3.61%
P/EPS 15.84 22.10 66.33 -57.34 725.00 -13.07 30.13 -10.15%
EY 6.31 4.52 1.51 -1.74 0.14 -7.65 3.32 11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.31 -
P/NAPS 0.42 0.55 0.50 0.61 0.83 0.73 0.60 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment