[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2015 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 119.34%
YoY- 36.58%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 210,520 131,037 62,721 333,488 246,680 168,976 76,886 95.83%
PBT 19,607 10,753 4,670 75,415 39,850 27,843 12,430 35.54%
Tax -5,932 -3,224 -1,575 -14,823 -10,820 -7,627 -3,756 35.65%
NP 13,675 7,529 3,095 60,592 29,030 20,216 8,674 35.49%
-
NP to SH 12,276 6,315 2,566 56,538 25,776 17,872 7,769 35.70%
-
Tax Rate 30.25% 29.98% 33.73% 19.66% 27.15% 27.39% 30.22% -
Total Cost 196,845 123,508 59,626 272,896 217,650 148,760 68,212 102.82%
-
Net Worth 400,745 355,605 369,286 368,696 338,832 338,266 328,267 14.23%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 10,279 - - - -
Div Payout % - - - 18.18% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 400,745 355,605 369,286 368,696 338,832 338,266 328,267 14.23%
NOSH 507,272 147,554 135,767 137,061 137,179 136,950 136,778 139.78%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.50% 5.75% 4.93% 18.17% 11.77% 11.96% 11.28% -
ROE 3.06% 1.78% 0.69% 15.33% 7.61% 5.28% 2.37% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 41.50 88.81 46.20 243.31 179.82 123.39 56.21 -18.32%
EPS 2.42 4.45 1.89 41.25 18.79 13.05 5.68 -43.40%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 0.79 2.41 2.72 2.69 2.47 2.47 2.40 -52.35%
Adjusted Per Share Value based on latest NOSH - 137,330
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 39.70 24.71 11.83 62.90 46.52 31.87 14.50 95.83%
EPS 2.32 1.19 0.48 10.66 4.86 3.37 1.47 35.59%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.7558 0.6707 0.6965 0.6954 0.639 0.638 0.6191 14.23%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.58 2.05 1.70 1.66 1.86 2.02 2.08 -
P/RPS 1.40 2.31 3.68 0.68 1.03 1.64 3.70 -47.71%
P/EPS 23.97 47.90 89.95 4.02 9.90 15.48 36.62 -24.63%
EY 4.17 2.09 1.11 24.85 10.10 6.46 2.73 32.66%
DY 0.00 0.00 0.00 4.52 0.00 0.00 0.00 -
P/NAPS 0.73 0.85 0.63 0.62 0.75 0.82 0.87 -11.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 25/05/16 23/02/16 25/11/15 19/08/15 20/05/15 26/02/15 -
Price 0.58 0.60 2.41 1.79 1.72 1.95 2.20 -
P/RPS 1.40 0.68 5.22 0.74 0.96 1.58 3.91 -49.60%
P/EPS 23.97 14.02 127.51 4.34 9.15 14.94 38.73 -27.39%
EY 4.17 7.13 0.78 23.04 10.92 6.69 2.58 37.76%
DY 0.00 0.00 0.00 4.19 0.00 0.00 0.00 -
P/NAPS 0.73 0.25 0.89 0.67 0.70 0.79 0.92 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment