[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 146.1%
YoY- -64.67%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 69,269 283,813 210,520 131,037 62,721 333,488 246,680 -56.95%
PBT 6,098 34,134 19,607 10,753 4,670 75,415 39,850 -71.22%
Tax -2,003 -8,856 -5,932 -3,224 -1,575 -14,823 -10,820 -67.35%
NP 4,095 25,278 13,675 7,529 3,095 60,592 29,030 -72.74%
-
NP to SH 3,600 23,217 12,276 6,315 2,566 56,538 25,776 -72.92%
-
Tax Rate 32.85% 25.94% 30.25% 29.98% 33.73% 19.66% 27.15% -
Total Cost 65,174 258,535 196,845 123,508 59,626 272,896 217,650 -55.07%
-
Net Worth 433,043 416,246 400,745 355,605 369,286 368,696 338,832 17.68%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 7,614 - - - 10,279 - -
Div Payout % - 32.80% - - - 18.18% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 433,043 416,246 400,745 355,605 369,286 368,696 338,832 17.68%
NOSH 521,739 507,618 507,272 147,554 135,767 137,061 137,179 142.67%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.91% 8.91% 6.50% 5.75% 4.93% 18.17% 11.77% -
ROE 0.83% 5.58% 3.06% 1.78% 0.69% 15.33% 7.61% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.28 55.91 41.50 88.81 46.20 243.31 179.82 -82.25%
EPS 0.69 4.57 2.42 4.45 1.89 41.25 18.79 -88.84%
DPS 0.00 1.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 0.83 0.82 0.79 2.41 2.72 2.69 2.47 -51.50%
Adjusted Per Share Value based on latest NOSH - 147,554
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 13.06 53.53 39.70 24.71 11.83 62.90 46.52 -56.95%
EPS 0.68 4.38 2.32 1.19 0.48 10.66 4.86 -72.88%
DPS 0.00 1.44 0.00 0.00 0.00 1.94 0.00 -
NAPS 0.8167 0.785 0.7558 0.6707 0.6965 0.6954 0.639 17.68%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.555 0.58 0.58 2.05 1.70 1.66 1.86 -
P/RPS 4.18 1.04 1.40 2.31 3.68 0.68 1.03 153.34%
P/EPS 80.43 12.68 23.97 47.90 89.95 4.02 9.90 301.57%
EY 1.24 7.89 4.17 2.09 1.11 24.85 10.10 -75.14%
DY 0.00 2.59 0.00 0.00 0.00 4.52 0.00 -
P/NAPS 0.67 0.71 0.73 0.85 0.63 0.62 0.75 -7.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 25/08/16 25/05/16 23/02/16 25/11/15 19/08/15 -
Price 0.60 0.565 0.58 0.60 2.41 1.79 1.72 -
P/RPS 4.52 1.01 1.40 0.68 5.22 0.74 0.96 179.60%
P/EPS 86.96 12.35 23.97 14.02 127.51 4.34 9.15 345.62%
EY 1.15 8.10 4.17 7.13 0.78 23.04 10.92 -77.54%
DY 0.00 2.65 0.00 0.00 0.00 4.19 0.00 -
P/NAPS 0.72 0.69 0.73 0.25 0.89 0.67 0.70 1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment