[Y&G] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
09-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 179.88%
YoY- -64.04%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 23,385 116,428 82,640 45,578 21,306 165,626 157,223 -71.89%
PBT 2,174 25,947 19,042 9,800 4,049 38,743 37,802 -85.07%
Tax -1,127 -7,485 -5,218 -2,129 -1,309 -9,623 -10,177 -76.90%
NP 1,047 18,462 13,824 7,671 2,740 29,120 27,625 -88.69%
-
NP to SH 1,020 18,431 13,811 7,666 2,739 28,906 27,423 -88.83%
-
Tax Rate 51.84% 28.85% 27.40% 21.72% 32.33% 24.84% 26.92% -
Total Cost 22,338 97,966 68,816 37,907 18,566 136,506 129,598 -68.99%
-
Net Worth 275,150 273,273 279,138 273,156 269,168 263,187 263,187 3.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,973 - - 9,969 9,969 9,969 -
Div Payout % - 54.11% - - 363.97% 34.49% 36.35% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 275,150 273,273 279,138 273,156 269,168 263,187 263,187 3.00%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.48% 15.86% 16.73% 16.83% 12.86% 17.58% 17.57% -
ROE 0.37% 6.74% 4.95% 2.81% 1.02% 10.98% 10.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.73 58.37 41.45 22.86 10.69 83.07 78.85 -71.89%
EPS 0.51 9.24 6.93 3.84 1.37 14.50 13.75 -88.85%
DPS 0.00 5.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 1.38 1.37 1.40 1.37 1.35 1.32 1.32 3.00%
Adjusted Per Share Value based on latest NOSH - 199,384
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.70 53.29 37.83 20.86 9.75 75.81 71.96 -71.90%
EPS 0.47 8.44 6.32 3.51 1.25 13.23 12.55 -88.78%
DPS 0.00 4.56 0.00 0.00 4.56 4.56 4.56 -
NAPS 1.2594 1.2508 1.2776 1.2503 1.232 1.2046 1.2046 3.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.10 1.11 0.94 1.00 1.14 1.21 1.44 -
P/RPS 9.38 1.90 2.27 4.37 10.67 1.46 1.83 196.98%
P/EPS 215.02 12.01 13.57 26.01 82.99 8.35 10.47 648.55%
EY 0.47 8.32 7.37 3.84 1.21 11.98 9.55 -86.54%
DY 0.00 4.50 0.00 0.00 4.39 4.13 3.47 -
P/NAPS 0.80 0.81 0.67 0.73 0.84 0.92 1.09 -18.61%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 12/05/17 28/02/17 25/11/16 09/09/16 25/05/16 29/02/16 25/11/15 -
Price 1.02 0.96 1.00 0.94 1.00 1.19 1.20 -
P/RPS 8.70 1.64 2.41 4.11 9.36 1.43 1.52 219.63%
P/EPS 199.38 10.39 14.44 24.45 72.79 8.21 8.72 704.05%
EY 0.50 9.63 6.93 4.09 1.37 12.18 11.46 -87.58%
DY 0.00 5.21 0.00 0.00 5.00 4.20 4.17 -
P/NAPS 0.74 0.70 0.71 0.69 0.74 0.90 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment