[Y&G] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
09-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -14.61%
YoY- -51.21%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 56,621 77,093 108,176 82,666 192,756 100,820 134,233 -13.39%
PBT 12,118 13,433 19,746 19,340 42,244 13,791 6,914 9.79%
Tax -4,326 -6,089 -6,749 -4,112 -10,411 -3,235 -2,213 11.81%
NP 7,792 7,344 12,997 15,228 31,833 10,556 4,701 8.78%
-
NP to SH 7,760 7,308 12,941 15,467 31,703 10,647 4,714 8.65%
-
Tax Rate 35.70% 45.33% 34.18% 21.26% 24.64% 23.46% 32.01% -
Total Cost 48,829 69,749 95,179 67,438 160,923 90,264 129,532 -15.00%
-
Net Worth 291,101 283,125 275,150 273,156 257,205 181,565 170,794 9.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 9,956 - 19,179 - - -
Div Payout % - - 76.94% - 60.50% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 291,101 283,125 275,150 273,156 257,205 181,565 170,794 9.28%
NOSH 199,384 199,384 199,384 199,384 199,384 153,869 153,869 4.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.76% 9.53% 12.01% 18.42% 16.51% 10.47% 3.50% -
ROE 2.67% 2.58% 4.70% 5.66% 12.33% 5.86% 2.76% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.40 38.67 54.25 41.46 96.68 65.52 87.24 -17.05%
EPS 3.89 3.67 6.49 7.76 15.90 6.92 3.06 4.07%
DPS 0.00 0.00 5.00 0.00 9.62 0.00 0.00 -
NAPS 1.46 1.42 1.38 1.37 1.29 1.18 1.11 4.67%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 25.92 35.29 49.51 37.84 88.23 46.15 61.44 -13.39%
EPS 3.55 3.34 5.92 7.08 14.51 4.87 2.16 8.62%
DPS 0.00 0.00 4.56 0.00 8.78 0.00 0.00 -
NAPS 1.3324 1.2959 1.2594 1.2503 1.1773 0.831 0.7817 9.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.91 0.955 0.95 1.00 1.50 0.83 0.77 -
P/RPS 3.20 2.47 1.75 2.41 1.55 1.27 0.88 23.99%
P/EPS 23.38 26.06 14.64 12.89 9.43 12.00 25.13 -1.19%
EY 4.28 3.84 6.83 7.76 10.60 8.34 3.98 1.21%
DY 0.00 0.00 5.26 0.00 6.41 0.00 0.00 -
P/NAPS 0.62 0.67 0.69 0.73 1.16 0.70 0.69 -1.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 29/08/17 09/09/16 19/08/15 18/08/14 20/08/13 -
Price 0.90 0.93 0.955 0.94 1.48 0.79 0.605 -
P/RPS 3.17 2.41 1.76 2.27 1.53 1.21 0.69 28.91%
P/EPS 23.12 25.37 14.71 12.12 9.31 11.42 19.75 2.65%
EY 4.32 3.94 6.80 8.25 10.74 8.76 5.06 -2.59%
DY 0.00 0.00 5.24 0.00 6.50 0.00 0.00 -
P/NAPS 0.62 0.65 0.69 0.69 1.15 0.67 0.55 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment