[Y&G] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 33.46%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 3,958 1,061 97,067 80,658 54,579 0 -100.00%
PBT 9,462 1,540 47,809 16,975 12,718 0 -100.00%
Tax -767 -517 199 -1 0 0 -100.00%
NP 8,695 1,023 48,008 16,974 12,718 0 -100.00%
-
NP to SH 8,695 1,023 48,008 16,974 12,718 0 -100.00%
-
Tax Rate 8.11% 33.57% -0.42% 0.01% 0.00% - -
Total Cost -4,737 38 49,059 63,684 41,861 0 -100.00%
-
Net Worth 93,852 86,326 85,339 59,164 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - 5,100 - -
Div Payout % - - - - 40.11% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 93,852 86,326 85,339 59,164 0 0 -100.00%
NOSH 34,004 33,986 34,000 34,002 34,005 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 219.68% 96.42% 49.46% 21.04% 23.30% 0.00% -
ROE 9.26% 1.19% 56.25% 28.69% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 11.64 3.12 285.49 237.21 160.50 0.00 -100.00%
EPS 25.57 3.01 141.20 49.92 37.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 2.76 2.54 2.51 1.74 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,993
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 1.81 0.49 44.43 36.92 24.98 0.00 -100.00%
EPS 3.98 0.47 21.97 7.77 5.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 2.33 0.00 -
NAPS 0.4296 0.3951 0.3906 0.2708 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.30 4.96 0.00 0.00 0.00 0.00 -
P/RPS 36.94 158.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.82 164.78 0.00 0.00 0.00 0.00 -100.00%
EY 5.95 0.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.95 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/08/00 30/05/00 28/02/00 10/11/99 - - -
Price 3.80 4.50 4.78 0.00 0.00 0.00 -
P/RPS 32.65 144.15 1.67 0.00 0.00 0.00 -100.00%
P/EPS 14.86 149.50 3.39 0.00 0.00 0.00 -100.00%
EY 6.73 0.67 29.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.77 1.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment