[Y&G] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 2,897 1,061 16,409 26,079 0 0 -100.00%
PBT 7,922 1,540 30,834 4,257 0 0 -100.00%
Tax -250 -517 200 -1 0 0 -100.00%
NP 7,672 1,023 31,034 4,256 0 0 -100.00%
-
NP to SH 7,672 1,023 31,034 4,256 0 0 -100.00%
-
Tax Rate 3.16% 33.57% -0.65% 0.02% - - -
Total Cost -4,775 38 -14,625 21,823 0 0 -100.00%
-
Net Worth 93,859 86,326 85,336 59,148 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - 6,799 - - - -
Div Payout % - - 21.91% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 93,859 86,326 85,336 59,148 0 0 -100.00%
NOSH 34,007 33,986 33,998 33,993 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 264.83% 96.42% 189.13% 16.32% 0.00% 0.00% -
ROE 8.17% 1.19% 36.37% 7.20% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 8.52 3.12 48.26 76.72 0.00 0.00 -100.00%
EPS 22.56 3.01 91.28 12.52 0.00 0.00 -100.00%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 2.76 2.54 2.51 1.74 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,993
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 1.33 0.49 7.51 11.94 0.00 0.00 -100.00%
EPS 3.51 0.47 14.20 1.95 0.00 0.00 -100.00%
DPS 0.00 0.00 3.11 0.00 0.00 0.00 -
NAPS 0.4296 0.3951 0.3906 0.2707 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 4.30 4.96 0.00 0.00 0.00 0.00 -
P/RPS 50.48 158.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.06 164.78 0.00 0.00 0.00 0.00 -100.00%
EY 5.25 0.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.95 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/08/00 30/05/00 28/02/00 10/11/99 - - -
Price 3.80 4.50 4.78 0.00 0.00 0.00 -
P/RPS 44.61 144.15 9.90 0.00 0.00 0.00 -100.00%
P/EPS 16.84 149.50 5.24 0.00 0.00 0.00 -100.00%
EY 5.94 0.67 19.10 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 4.18 0.00 0.00 0.00 -
P/NAPS 1.38 1.77 1.90 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment