[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 60.64%
YoY- 184.9%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 81,331 41,286 154,889 116,998 77,682 38,556 105,823 -16.05%
PBT 12,663 6,453 19,741 16,737 10,611 4,629 8,817 27.21%
Tax -3,268 -1,577 -4,348 -4,284 -2,859 -1,130 -775 160.32%
NP 9,395 4,876 15,393 12,453 7,752 3,499 8,042 10.89%
-
NP to SH 9,400 4,876 15,393 12,453 7,752 3,499 8,042 10.93%
-
Tax Rate 25.81% 24.44% 22.03% 25.60% 26.94% 24.41% 8.79% -
Total Cost 71,936 36,410 139,496 104,545 69,930 35,057 97,781 -18.46%
-
Net Worth 83,549 120,808 117,781 112,858 102,980 98,728 95,229 -8.33%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 1,235 - 3,397 - - - - -
Div Payout % 13.14% - 22.07% - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 83,549 120,808 117,781 112,858 102,980 98,728 95,229 -8.33%
NOSH 123,557 61,778 61,778 61,778 56,182 56,162 56,162 68.91%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 11.55% 11.81% 9.94% 10.64% 9.98% 9.08% 7.60% -
ROE 11.25% 4.04% 13.07% 11.03% 7.53% 3.54% 8.44% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 98.74 66.83 250.72 195.30 138.32 68.65 188.42 -34.92%
EPS 13.04 7.89 26.31 21.69 13.80 6.23 14.60 -7.23%
DPS 1.50 0.00 5.50 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.9555 1.9065 1.8839 1.8336 1.7579 1.6956 -28.93%
Adjusted Per Share Value based on latest NOSH - 61,778
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 59.83 30.37 113.94 86.07 57.14 28.36 77.84 -16.05%
EPS 6.91 3.59 11.32 9.16 5.70 2.57 5.92 10.82%
DPS 0.91 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.6146 0.8887 0.8664 0.8302 0.7575 0.7263 0.7005 -8.33%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.72 1.79 1.87 1.93 1.47 1.03 1.00 -
P/RPS 1.74 2.68 0.75 0.99 1.06 1.50 0.53 120.41%
P/EPS 15.07 22.68 7.51 9.28 10.65 16.53 6.98 66.81%
EY 6.63 4.41 13.32 10.77 9.39 6.05 14.32 -40.06%
DY 0.87 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.92 0.98 1.02 0.80 0.59 0.59 102.09%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 27/09/22 -
Price 1.70 2.68 1.87 1.96 1.79 1.39 0.98 -
P/RPS 1.72 4.01 0.75 1.00 1.29 2.02 0.52 121.51%
P/EPS 14.90 33.96 7.51 9.43 12.97 22.31 6.84 67.80%
EY 6.71 2.95 13.32 10.61 7.71 4.48 14.61 -40.38%
DY 0.88 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.37 0.98 1.04 0.98 0.79 0.58 102.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment