[MCEHLDG] QoQ Annualized Quarter Result on 30-Apr-2023 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 7.09%
YoY- 184.9%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 162,662 165,144 154,889 155,997 155,364 154,224 105,823 33.08%
PBT 25,326 25,812 19,741 22,316 21,222 18,516 8,817 101.67%
Tax -6,536 -6,308 -4,348 -5,712 -5,718 -4,520 -775 312.71%
NP 18,790 19,504 15,393 16,604 15,504 13,996 8,042 75.80%
-
NP to SH 18,800 19,504 15,393 16,604 15,504 13,996 8,042 75.86%
-
Tax Rate 25.81% 24.44% 22.03% 25.60% 26.94% 24.41% 8.79% -
Total Cost 143,872 145,640 139,496 139,393 139,860 140,228 97,781 29.27%
-
Net Worth 83,549 120,808 117,781 112,858 102,980 98,728 95,229 -8.33%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 2,471 - 3,397 - - - - -
Div Payout % 13.14% - 22.07% - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 83,549 120,808 117,781 112,858 102,980 98,728 95,229 -8.33%
NOSH 123,557 61,778 61,778 61,778 56,182 56,162 56,162 68.91%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 11.55% 11.81% 9.94% 10.64% 9.98% 9.08% 7.60% -
ROE 22.50% 16.14% 13.07% 14.71% 15.06% 14.18% 8.44% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 197.47 267.32 250.72 260.40 276.63 274.60 188.42 3.16%
EPS 26.08 31.56 26.31 28.92 27.60 24.92 14.60 47.06%
DPS 3.00 0.00 5.50 0.00 0.00 0.00 0.00 -
NAPS 1.0143 1.9555 1.9065 1.8839 1.8336 1.7579 1.6956 -28.93%
Adjusted Per Share Value based on latest NOSH - 61,778
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 131.62 133.63 125.33 126.23 125.72 124.79 85.63 33.08%
EPS 15.21 15.78 12.46 13.44 12.55 11.33 6.51 75.80%
DPS 2.00 0.00 2.75 0.00 0.00 0.00 0.00 -
NAPS 0.6761 0.9775 0.9531 0.9132 0.8333 0.7989 0.7706 -8.33%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.72 1.79 1.87 1.93 1.47 1.03 1.00 -
P/RPS 0.87 0.67 0.75 0.74 0.53 0.38 0.53 39.02%
P/EPS 7.54 5.67 7.51 6.96 5.33 4.13 6.98 5.26%
EY 13.27 17.64 13.32 14.36 18.78 24.19 14.32 -4.93%
DY 1.74 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.92 0.98 1.02 0.80 0.59 0.59 102.09%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 26/03/24 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 27/09/22 -
Price 1.70 2.68 1.87 1.96 1.79 1.39 0.98 -
P/RPS 0.86 1.00 0.75 0.75 0.65 0.51 0.52 39.72%
P/EPS 7.45 8.49 7.51 7.07 6.48 5.58 6.84 5.84%
EY 13.43 11.78 13.32 14.14 15.42 17.93 14.61 -5.44%
DY 1.76 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.37 0.98 1.04 0.98 0.79 0.58 102.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment