[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jan-2024 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 92.78%
YoY- 21.26%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 41,422 155,664 118,717 81,331 41,286 154,889 116,998 -49.79%
PBT 6,523 21,565 16,053 12,663 6,453 19,741 16,737 -46.49%
Tax -1,696 -5,667 -4,253 -3,268 -1,577 -4,348 -4,284 -45.93%
NP 4,827 15,898 11,800 9,395 4,876 15,393 12,453 -46.68%
-
NP to SH 4,845 15,955 11,817 9,400 4,876 15,393 12,453 -46.55%
-
Tax Rate 26.00% 26.28% 26.49% 25.81% 24.44% 22.03% 25.60% -
Total Cost 36,595 139,766 106,917 71,936 36,410 139,496 104,545 -50.17%
-
Net Worth 133,064 130,031 125,892 83,549 120,808 117,781 112,858 11.54%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 3,706 1,853 1,235 - 3,397 - -
Div Payout % - 23.23% 15.68% 13.14% - 22.07% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 133,064 130,031 125,892 83,549 120,808 117,781 112,858 11.54%
NOSH 123,596 123,557 123,557 123,557 61,778 61,778 61,778 58.44%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 11.65% 10.21% 9.94% 11.55% 11.81% 9.94% 10.64% -
ROE 3.64% 12.27% 9.39% 11.25% 4.04% 13.07% 11.03% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 33.51 125.99 96.08 98.74 66.83 250.72 195.30 -68.95%
EPS 3.92 16.31 13.24 13.04 7.89 26.31 21.69 -67.86%
DPS 0.00 3.00 1.50 1.50 0.00 5.50 0.00 -
NAPS 1.0766 1.0524 1.0189 1.0143 1.9555 1.9065 1.8839 -31.01%
Adjusted Per Share Value based on latest NOSH - 123,557
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 30.47 114.51 87.33 59.83 30.37 113.94 86.07 -49.79%
EPS 3.56 11.74 8.69 6.91 3.59 11.32 9.16 -46.59%
DPS 0.00 2.73 1.36 0.91 0.00 2.50 0.00 -
NAPS 0.9788 0.9565 0.9261 0.6146 0.8887 0.8664 0.8302 11.54%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.60 1.73 1.55 1.72 1.79 1.87 1.93 -
P/RPS 4.77 1.37 1.61 1.74 2.68 0.75 0.99 183.91%
P/EPS 40.82 13.40 16.21 15.07 22.68 7.51 9.28 167.25%
EY 2.45 7.46 6.17 6.63 4.41 13.32 10.77 -62.56%
DY 0.00 1.73 0.97 0.87 0.00 2.94 0.00 -
P/NAPS 1.49 1.64 1.52 1.70 0.92 0.98 1.02 28.59%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 18/12/24 25/09/24 28/06/24 26/03/24 21/12/23 27/09/23 26/06/23 -
Price 1.52 1.64 1.77 1.70 2.68 1.87 1.96 -
P/RPS 4.54 1.30 1.84 1.72 4.01 0.75 1.00 172.92%
P/EPS 38.78 12.70 18.51 14.90 33.96 7.51 9.43 155.58%
EY 2.58 7.87 5.40 6.71 2.95 13.32 10.61 -60.87%
DY 0.00 1.83 0.85 0.88 0.00 2.94 0.00 -
P/NAPS 1.41 1.56 1.74 1.68 1.37 0.98 1.04 22.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment