[MCEHLDG] QoQ Cumulative Quarter Result on 30-Apr-2024 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 25.71%
YoY- -5.11%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 118,717 81,331 41,286 154,889 116,998 77,682 38,556 111.79%
PBT 16,053 12,663 6,453 19,741 16,737 10,611 4,629 129.28%
Tax -4,253 -3,268 -1,577 -4,348 -4,284 -2,859 -1,130 142.15%
NP 11,800 9,395 4,876 15,393 12,453 7,752 3,499 125.05%
-
NP to SH 11,817 9,400 4,876 15,393 12,453 7,752 3,499 125.26%
-
Tax Rate 26.49% 25.81% 24.44% 22.03% 25.60% 26.94% 24.41% -
Total Cost 106,917 71,936 36,410 139,496 104,545 69,930 35,057 110.44%
-
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 1,853 1,235 - 3,397 - - - -
Div Payout % 15.68% 13.14% - 22.07% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 125,892 83,549 120,808 117,781 112,858 102,980 98,728 17.60%
NOSH 123,557 123,557 61,778 61,778 61,778 56,182 56,162 69.23%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 9.94% 11.55% 11.81% 9.94% 10.64% 9.98% 9.08% -
ROE 9.39% 11.25% 4.04% 13.07% 11.03% 7.53% 3.54% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 96.08 98.74 66.83 250.72 195.30 138.32 68.65 25.14%
EPS 13.24 13.04 7.89 26.31 21.69 13.80 6.23 65.37%
DPS 1.50 1.50 0.00 5.50 0.00 0.00 0.00 -
NAPS 1.0189 1.0143 1.9555 1.9065 1.8839 1.8336 1.7579 -30.50%
Adjusted Per Share Value based on latest NOSH - 123,557
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 96.08 65.82 33.41 125.36 94.69 62.87 31.20 111.81%
EPS 13.24 7.61 3.95 12.46 10.08 6.27 2.83 179.99%
DPS 1.50 1.00 0.00 2.75 0.00 0.00 0.00 -
NAPS 1.0189 0.6762 0.9778 0.9533 0.9134 0.8335 0.799 17.61%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.55 1.72 1.79 1.87 1.93 1.47 1.03 -
P/RPS 1.61 1.74 2.68 0.75 0.99 1.06 1.50 4.83%
P/EPS 16.21 15.07 22.68 7.51 9.28 10.65 16.53 -1.29%
EY 6.17 6.63 4.41 13.32 10.77 9.39 6.05 1.31%
DY 0.97 0.87 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.52 1.70 0.92 0.98 1.02 0.80 0.59 88.03%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 26/03/24 21/12/23 27/09/23 26/06/23 29/03/23 22/12/22 -
Price 1.77 1.70 2.68 1.87 1.96 1.79 1.39 -
P/RPS 1.84 1.72 4.01 0.75 1.00 1.29 2.02 -6.03%
P/EPS 18.51 14.90 33.96 7.51 9.43 12.97 22.31 -11.71%
EY 5.40 6.71 2.95 13.32 10.61 7.71 4.48 13.27%
DY 0.85 0.88 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.74 1.68 1.37 0.98 1.04 0.98 0.79 69.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment