[MCEHLDG] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- -11.12%
YoY- -113.04%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 65,864 45,833 21,233 76,901 58,579 42,809 22,406 105.34%
PBT 2,757 2,137 1,274 -2,536 -2,368 -1,138 322 319.07%
Tax -835 -638 -358 344 309 92 -179 179.44%
NP 1,922 1,499 916 -2,192 -2,059 -1,046 143 466.19%
-
NP to SH 1,922 1,499 916 -2,288 -2,059 -1,046 143 466.19%
-
Tax Rate 30.29% 29.85% 28.10% - - - 55.59% -
Total Cost 63,942 44,334 20,317 79,093 60,638 43,855 22,263 102.18%
-
Net Worth 92,220 92,455 91,869 90,954 91,665 92,504 93,867 -1.17%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 666 - - - - - -
Div Payout % - 44.43% - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 92,220 92,455 91,869 90,954 91,665 92,504 93,867 -1.17%
NOSH 44,405 44,405 44,405 44,405 44,405 44,322 44,405 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.92% 3.27% 4.31% -2.85% -3.51% -2.44% 0.64% -
ROE 2.08% 1.62% 1.00% -2.52% -2.25% -1.13% 0.15% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 148.33 103.22 47.82 173.18 131.92 96.59 50.46 105.33%
EPS 4.33 3.38 2.06 -5.15 -4.64 -2.36 0.32 468.74%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0768 2.0821 2.0689 2.0483 2.0643 2.0871 2.1139 -1.17%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 53.30 37.09 17.18 62.23 47.40 34.64 18.13 105.35%
EPS 1.56 1.21 0.74 -1.85 -1.67 -0.85 0.12 453.74%
DPS 0.00 0.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7462 0.7481 0.7434 0.736 0.7417 0.7485 0.7596 -1.18%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.805 0.745 0.73 0.755 0.83 0.96 0.96 -
P/RPS 0.54 0.72 1.53 0.44 0.63 0.99 1.90 -56.80%
P/EPS 18.60 22.07 35.39 -14.65 -17.90 -40.68 298.10 -84.29%
EY 5.38 4.53 2.83 -6.82 -5.59 -2.46 0.34 531.34%
DY 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.35 0.37 0.40 0.46 0.45 -9.10%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 23/06/17 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 -
Price 0.82 0.745 0.63 0.72 0.815 0.875 0.84 -
P/RPS 0.55 0.72 1.32 0.42 0.62 0.91 1.66 -52.15%
P/EPS 18.94 22.07 30.54 -13.97 -17.58 -37.08 260.84 -82.62%
EY 5.28 4.53 3.27 -7.16 -5.69 -2.70 0.38 478.89%
DY 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.30 0.35 0.39 0.42 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment