[MCEHLDG] YoY Quarter Result on 30-Apr-2016 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 14.8%
YoY- -218.9%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 17,597 13,864 20,031 15,770 25,321 22,789 23,913 -4.98%
PBT -2,222 -1,621 620 -1,230 944 4,235 21,172 -
Tax 647 103 -197 217 -105 554 -423 -
NP -1,575 -1,518 423 -1,013 839 4,789 20,749 -
-
NP to SH -1,575 -1,518 423 -1,013 852 4,720 20,349 -
-
Tax Rate - - 31.77% - 11.12% -13.08% 2.00% -
Total Cost 19,172 15,382 19,608 16,783 24,482 18,000 3,164 35.00%
-
Net Worth 86,700 90,635 92,220 91,665 94,738 96,629 92,579 -1.08%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 86,700 90,635 92,220 91,665 94,738 96,629 92,579 -1.08%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -8.95% -10.95% 2.11% -6.42% 3.31% 21.01% 86.77% -
ROE -1.82% -1.67% 0.46% -1.11% 0.90% 4.88% 21.98% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 39.63 31.22 45.11 35.51 57.02 51.32 53.85 -4.97%
EPS -3.55 -3.42 0.95 -2.28 1.92 10.63 45.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9525 2.0411 2.0768 2.0643 2.1335 2.1761 2.0849 -1.08%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 14.24 11.22 16.21 12.76 20.49 18.44 19.35 -4.98%
EPS -1.27 -1.23 0.34 -0.82 0.69 3.82 16.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7016 0.7334 0.7462 0.7417 0.7666 0.7819 0.7491 -1.08%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.70 0.73 0.805 0.83 1.18 1.50 1.54 -
P/RPS 1.77 2.34 1.78 2.34 2.07 2.92 2.86 -7.68%
P/EPS -19.74 -21.35 84.51 -36.38 61.50 14.11 3.36 -
EY -5.07 -4.68 1.18 -2.75 1.63 7.09 29.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.40 0.55 0.69 0.74 -11.31%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 26/06/19 26/06/18 23/06/17 21/06/16 29/06/15 26/06/14 24/06/13 -
Price 0.71 0.825 0.82 0.815 1.12 1.48 1.85 -
P/RPS 1.79 2.64 1.82 2.29 1.96 2.88 3.44 -10.31%
P/EPS -20.02 -24.13 86.08 -35.73 58.37 13.92 4.04 -
EY -5.00 -4.14 1.16 -2.80 1.71 7.18 24.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.39 0.39 0.52 0.68 0.89 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment