[MCEHLDG] QoQ Cumulative Quarter Result on 31-Oct-2015 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- 113.31%
YoY- 107.75%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 76,901 58,579 42,809 22,406 90,028 69,237 43,916 45.32%
PBT -2,536 -2,368 -1,138 322 -229 142 -802 115.58%
Tax 344 309 92 -179 -896 -253 -148 -
NP -2,192 -2,059 -1,046 143 -1,125 -111 -950 74.70%
-
NP to SH -2,288 -2,059 -1,046 143 -1,074 -69 -921 83.52%
-
Tax Rate - - - 55.59% - 178.17% - -
Total Cost 79,093 60,638 43,855 22,263 91,153 69,348 44,866 45.98%
-
Net Worth 90,954 91,665 92,504 93,867 93,721 94,738 93,881 -2.09%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 90,954 91,665 92,504 93,867 93,721 94,738 93,881 -2.09%
NOSH 44,405 44,405 44,322 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -2.85% -3.51% -2.44% 0.64% -1.25% -0.16% -2.16% -
ROE -2.52% -2.25% -1.13% 0.15% -1.15% -0.07% -0.98% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 173.18 131.92 96.59 50.46 202.74 155.92 98.90 45.32%
EPS -5.15 -4.64 -2.36 0.32 -2.42 -0.16 -2.07 83.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0483 2.0643 2.0871 2.1139 2.1106 2.1335 2.1142 -2.09%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 62.23 47.40 34.64 18.13 72.85 56.02 35.54 45.32%
EPS -1.85 -1.67 -0.85 0.12 -0.87 -0.06 -0.75 82.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.736 0.7417 0.7485 0.7596 0.7584 0.7666 0.7597 -2.09%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.755 0.83 0.96 0.96 1.09 1.18 1.20 -
P/RPS 0.44 0.63 0.99 1.90 0.54 0.76 1.21 -49.08%
P/EPS -14.65 -17.90 -40.68 298.10 -45.07 -759.39 -57.86 -60.01%
EY -6.82 -5.59 -2.46 0.34 -2.22 -0.13 -1.73 149.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.46 0.45 0.52 0.55 0.57 -25.05%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 28/09/16 21/06/16 28/03/16 23/12/15 29/09/15 29/06/15 27/03/15 -
Price 0.72 0.815 0.875 0.84 0.95 1.12 1.18 -
P/RPS 0.42 0.62 0.91 1.66 0.47 0.72 1.19 -50.08%
P/EPS -13.97 -17.58 -37.08 260.84 -39.28 -720.78 -56.89 -60.81%
EY -7.16 -5.69 -2.70 0.38 -2.55 -0.14 -1.76 155.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.42 0.40 0.45 0.52 0.56 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment