[RKI] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -77.69%
YoY- -26.94%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 752,829 578,114 413,617 216,778 786,034 602,037 414,768 48.95%
PBT 18,661 27,381 27,024 17,574 88,347 73,781 59,135 -53.74%
Tax -6,520 -1,890 -3,932 -2,164 -19,282 -9,176 -6,045 5.18%
NP 12,141 25,491 23,092 15,410 69,065 64,605 53,090 -62.70%
-
NP to SH 12,141 25,491 23,092 15,410 69,065 64,605 53,090 -62.70%
-
Tax Rate 34.94% 6.90% 14.55% 12.31% 21.83% 12.44% 10.22% -
Total Cost 740,688 552,623 390,525 201,368 716,969 537,432 361,678 61.47%
-
Net Worth 545,334 550,194 570,608 571,580 553,110 564,775 568,663 -2.76%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 5,832 - - - - - - -
Div Payout % 48.04% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 545,334 550,194 570,608 571,580 553,110 564,775 568,663 -2.76%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.61% 4.41% 5.58% 7.11% 8.79% 10.73% 12.80% -
ROE 2.23% 4.63% 4.05% 2.70% 12.49% 11.44% 9.34% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 774.46 594.72 425.50 223.01 808.61 619.33 426.68 48.96%
EPS 12.49 26.22 23.76 15.85 71.05 66.46 54.62 -62.70%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.61 5.66 5.87 5.88 5.69 5.81 5.85 -2.76%
Adjusted Per Share Value based on latest NOSH - 97,207
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 386.40 296.73 212.30 111.27 403.45 309.01 212.89 48.95%
EPS 6.23 13.08 11.85 7.91 35.45 33.16 27.25 -62.71%
DPS 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.799 2.824 2.9288 2.9337 2.839 2.8988 2.9188 -2.76%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.44 3.55 4.37 4.66 5.20 5.46 4.90 -
P/RPS 0.44 0.60 1.03 2.09 0.64 0.88 1.15 -47.38%
P/EPS 27.54 13.54 18.40 29.40 7.32 8.22 8.97 111.67%
EY 3.63 7.39 5.44 3.40 13.66 12.17 11.15 -52.77%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.63 0.74 0.79 0.91 0.94 0.84 -19.25%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 21/05/18 26/02/18 28/11/17 29/08/17 30/05/17 21/02/17 -
Price 3.65 3.61 4.05 4.36 5.20 5.25 5.67 -
P/RPS 0.47 0.61 0.95 1.96 0.64 0.85 1.33 -50.11%
P/EPS 29.22 13.77 17.05 27.50 7.32 7.90 10.38 99.74%
EY 3.42 7.26 5.87 3.64 13.66 12.66 9.63 -49.94%
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.69 0.74 0.91 0.90 0.97 -23.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment