[RKI] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 49.85%
YoY- -56.5%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 214,194 752,829 578,114 413,617 216,778 786,034 602,037 -49.75%
PBT 15,093 18,661 27,381 27,024 17,574 88,347 73,781 -65.24%
Tax -1,964 -6,520 -1,890 -3,932 -2,164 -19,282 -9,176 -64.18%
NP 13,129 12,141 25,491 23,092 15,410 69,065 64,605 -65.40%
-
NP to SH 13,129 12,141 25,491 23,092 15,410 69,065 64,605 -65.40%
-
Tax Rate 13.01% 34.94% 6.90% 14.55% 12.31% 21.83% 12.44% -
Total Cost 201,065 740,688 552,623 390,525 201,368 716,969 537,432 -48.04%
-
Net Worth 566,147 545,334 550,194 570,608 571,580 553,110 564,775 0.16%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 5,832 - - - - - -
Div Payout % - 48.04% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 566,147 545,334 550,194 570,608 571,580 553,110 564,775 0.16%
NOSH 97,207 97,207 97,207 97,207 97,207 97,207 97,207 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.13% 1.61% 4.41% 5.58% 7.11% 8.79% 10.73% -
ROE 2.32% 2.23% 4.63% 4.05% 2.70% 12.49% 11.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 220.95 774.46 594.72 425.50 223.01 808.61 619.33 -49.66%
EPS 13.54 12.49 26.22 23.76 15.85 71.05 66.46 -65.34%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.84 5.61 5.66 5.87 5.88 5.69 5.81 0.34%
Adjusted Per Share Value based on latest NOSH - 97,207
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 109.94 386.40 296.73 212.30 111.27 403.45 309.01 -49.75%
EPS 6.74 6.23 13.08 11.85 7.91 35.45 33.16 -65.39%
DPS 0.00 2.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9059 2.799 2.824 2.9288 2.9337 2.839 2.8988 0.16%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.47 3.44 3.55 4.37 4.66 5.20 5.46 -
P/RPS 1.57 0.44 0.60 1.03 2.09 0.64 0.88 47.04%
P/EPS 25.62 27.54 13.54 18.40 29.40 7.32 8.22 113.22%
EY 3.90 3.63 7.39 5.44 3.40 13.66 12.17 -53.13%
DY 0.00 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.63 0.74 0.79 0.91 0.94 -26.67%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 21/05/18 26/02/18 28/11/17 29/08/17 30/05/17 -
Price 3.87 3.65 3.61 4.05 4.36 5.20 5.25 -
P/RPS 1.75 0.47 0.61 0.95 1.96 0.64 0.85 61.76%
P/EPS 28.58 29.22 13.77 17.05 27.50 7.32 7.90 135.47%
EY 3.50 3.42 7.26 5.87 3.64 13.66 12.66 -57.52%
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.64 0.69 0.74 0.91 0.90 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment