[RKI] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -68.77%
YoY- -79.17%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 216,660 142,226 152,035 164,497 187,269 165,699 165,630 4.57%
PBT 14,523 3,510 -1,722 357 14,646 11,481 21,272 -6.15%
Tax -2,962 -902 -344 2,042 -3,131 -3,203 -1,591 10.90%
NP 11,561 2,608 -2,066 2,399 11,515 8,278 19,681 -8.47%
-
NP to SH 11,561 2,608 -2,066 2,399 11,515 8,302 19,512 -8.34%
-
Tax Rate 20.40% 25.70% - -571.99% 21.38% 27.90% 7.48% -
Total Cost 205,099 139,618 154,101 162,098 175,754 157,421 145,949 5.82%
-
Net Worth 322,306 584,004 571,948 550,194 564,775 468,540 389,802 -3.11%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 322,306 584,004 571,948 550,194 564,775 468,540 389,802 -3.11%
NOSH 194,362 97,207 97,207 97,207 97,207 97,207 97,207 12.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.34% 1.83% -1.36% 1.46% 6.15% 5.00% 11.88% -
ROE 3.59% 0.45% -0.36% 0.44% 2.04% 1.77% 5.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 213.76 148.56 156.83 169.22 192.65 170.46 170.39 3.84%
EPS 11.41 2.72 -2.13 2.47 11.85 8.54 20.07 -8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.18 6.10 5.90 5.66 5.81 4.82 4.01 -3.78%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 111.21 73.00 78.03 84.43 96.12 85.05 85.01 4.57%
EPS 5.93 1.34 -1.06 1.23 5.91 4.26 10.01 -8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6543 2.9975 2.9356 2.824 2.8988 2.4049 2.0007 -3.11%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.00 1.88 3.99 3.55 5.46 5.39 6.34 -
P/RPS 0.94 1.27 2.54 2.10 2.83 3.16 3.72 -20.47%
P/EPS 17.53 69.01 -187.22 143.85 46.09 63.11 31.59 -9.34%
EY 5.70 1.45 -0.53 0.70 2.17 1.58 3.17 10.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.68 0.63 0.94 1.12 1.58 -14.19%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 28/05/19 21/05/18 30/05/17 24/05/16 28/05/15 -
Price 1.91 2.00 3.89 3.61 5.25 5.73 6.43 -
P/RPS 0.89 1.35 2.48 2.13 2.73 3.36 3.77 -21.36%
P/EPS 16.74 73.42 -182.53 146.28 44.32 67.09 32.03 -10.24%
EY 5.97 1.36 -0.55 0.68 2.26 1.49 3.12 11.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.33 0.66 0.64 0.90 1.19 1.60 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment