[PTT] YoY Quarter Result on 31-Mar-2009 [#3]

Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 3.56%
YoY- 334.63%
Quarter Report
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 8,629 8,809 9,596 13,033 6,008 5,072 10,336 -2.96%
PBT -66 -260 1,016 1,827 -509 483 321 -
Tax -130 363 -240 -235 6 2 -117 1.76%
NP -196 103 776 1,592 -503 485 204 -
-
NP to SH -367 -11 655 1,511 -644 499 97 -
-
Tax Rate - - 23.62% 12.86% - -0.41% 36.45% -
Total Cost 8,825 8,706 8,820 11,441 6,511 4,587 10,132 -2.27%
-
Net Worth 40,799 37,830 37,542 34,776 31,600 33,532 34,758 2.70%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 40,799 37,830 37,542 34,776 31,600 33,532 34,758 2.70%
NOSH 40,000 38,999 39,939 39,973 39,999 39,920 40,416 -0.17%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -2.27% 1.17% 8.09% 12.22% -8.37% 9.56% 1.97% -
ROE -0.90% -0.03% 1.74% 4.34% -2.04% 1.49% 0.28% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.57 22.59 24.03 32.60 15.02 12.71 25.57 -2.79%
EPS -0.92 -0.03 1.64 3.78 -1.61 1.25 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.97 0.94 0.87 0.79 0.84 0.86 2.88%
Adjusted Per Share Value based on latest NOSH - 39,973
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.00 2.04 2.22 3.02 1.39 1.17 2.39 -2.92%
EPS -0.08 0.00 0.15 0.35 -0.15 0.12 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.0875 0.0869 0.0805 0.0731 0.0776 0.0804 2.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.44 0.28 0.35 0.13 0.28 0.35 0.55 -
P/RPS 2.04 1.24 1.46 0.40 1.86 2.75 2.15 -0.87%
P/EPS -47.96 -992.73 21.34 3.44 -17.39 28.00 229.17 -
EY -2.09 -0.10 4.69 29.08 -5.75 3.57 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.37 0.15 0.35 0.42 0.64 -6.40%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 30/05/11 19/05/10 28/05/09 30/05/08 17/05/07 09/06/06 -
Price 0.25 0.28 0.42 0.12 0.30 0.40 0.28 -
P/RPS 1.16 1.24 1.75 0.37 2.00 3.15 1.09 1.04%
P/EPS -27.25 -992.73 25.61 3.17 -18.63 32.00 116.67 -
EY -3.67 -0.10 3.90 31.50 -5.37 3.13 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.45 0.14 0.38 0.48 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment