[PTT] YoY Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 54750.0%
YoY- 256.8%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 17,154 20,151 16,594 27,731 25,850 13,335 17,036 0.11%
PBT -391 1,212 1,034 4,542 1,835 -180 169 -
Tax -218 -434 -522 -1,007 -590 -270 -357 -7.88%
NP -609 778 512 3,535 1,245 -450 -188 21.61%
-
NP to SH -794 423 70 3,279 919 -761 -655 3.25%
-
Tax Rate - 35.81% 50.48% 22.17% 32.15% - 211.24% -
Total Cost 17,763 19,373 16,082 24,196 24,605 13,785 17,224 0.51%
-
Net Worth 42,692 41,199 37,722 36,788 33,163 32,042 33,149 4.30%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 42,692 41,199 37,722 36,788 33,163 32,042 33,149 4.30%
NOSH 40,000 40,000 38,888 39,987 39,956 40,052 39,939 0.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -3.55% 3.86% 3.09% 12.75% 4.82% -3.37% -1.10% -
ROE -1.86% 1.03% 0.19% 8.91% 2.77% -2.38% -1.98% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 42.99 50.38 42.67 69.35 64.70 33.29 42.66 0.12%
EPS -1.99 1.06 0.18 8.20 2.30 -1.90 -1.64 3.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 0.97 0.92 0.83 0.80 0.83 4.31%
Adjusted Per Share Value based on latest NOSH - 40,012
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.97 4.66 3.84 6.42 5.98 3.09 3.94 0.12%
EPS -0.18 0.10 0.02 0.76 0.21 -0.18 -0.15 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0988 0.0953 0.0873 0.0851 0.0767 0.0741 0.0767 4.30%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.27 0.39 0.26 0.22 0.13 0.29 0.37 -
P/RPS 0.63 0.77 0.61 0.32 0.20 0.87 0.87 -5.23%
P/EPS -13.57 36.88 144.44 2.68 5.65 -15.26 -22.56 -8.11%
EY -7.37 2.71 0.69 37.27 17.69 -6.55 -4.43 8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.38 0.27 0.24 0.16 0.36 0.45 -9.32%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/13 21/02/12 27/01/11 08/02/10 25/02/09 27/02/08 27/02/07 -
Price 0.27 0.36 0.285 0.23 0.43 0.17 0.45 -
P/RPS 0.63 0.71 0.67 0.33 0.66 0.51 1.05 -8.15%
P/EPS -13.57 34.04 158.33 2.80 18.70 -8.95 -27.44 -11.06%
EY -7.37 2.94 0.63 35.65 5.35 -11.18 -3.64 12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.29 0.25 0.52 0.21 0.54 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment