[HUBLINE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 47.38%
YoY- -26.45%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 122,537 75,635 229,166 174,759 115,096 68,312 157,147 -15.29%
PBT 9,098 6,205 20,608 20,576 15,081 10,169 21,257 -43.23%
Tax -4,225 -2,576 -8,270 -8,270 -5,395 -3,887 -2,698 34.88%
NP 4,873 3,629 12,338 12,306 9,686 6,282 18,559 -59.02%
-
NP to SH 3,654 2,681 12,928 9,372 6,359 3,876 16,082 -62.79%
-
Tax Rate 46.44% 41.51% 40.13% 40.19% 35.77% 38.22% 12.69% -
Total Cost 117,664 72,006 216,828 162,453 105,410 62,030 138,588 -10.34%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 181,168 -3.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 171,571 181,168 -3.56%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.98% 4.80% 5.38% 7.04% 8.42% 9.20% 11.81% -
ROE 2.13% 1.56% 7.54% 5.46% 3.71% 2.26% 8.88% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.86 1.76 5.34 4.07 2.68 1.59 3.47 -12.10%
EPS 0.09 0.06 0.30 0.22 0.15 0.09 0.40 -63.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.86 1.76 5.34 4.07 2.68 1.59 3.66 -15.17%
EPS 0.09 0.06 0.30 0.22 0.15 0.09 0.37 -61.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.0422 -3.50%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 1.40 2.27 0.75 0.98 1.49 2.51 1.15 14.02%
P/EPS 46.95 64.00 13.27 18.31 26.98 44.27 11.27 159.13%
EY 2.13 1.56 7.54 5.46 3.71 2.26 8.88 -61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 24/02/23 30/11/22 30/08/22 24/05/22 25/02/22 30/11/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 1.40 2.27 0.75 0.98 1.49 2.51 1.15 14.02%
P/EPS 46.95 64.00 13.27 18.31 26.98 44.27 11.27 159.13%
EY 2.13 1.56 7.54 5.46 3.71 2.26 8.88 -61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment