[HUBLINE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 64.06%
YoY- -50.89%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 75,635 229,166 174,759 115,096 68,312 157,147 110,350 -22.20%
PBT 6,205 20,608 20,576 15,081 10,169 21,257 17,048 -48.92%
Tax -2,576 -8,270 -8,270 -5,395 -3,887 -2,698 -3,023 -10.09%
NP 3,629 12,338 12,306 9,686 6,282 18,559 14,025 -59.29%
-
NP to SH 2,681 12,928 9,372 6,359 3,876 16,082 12,743 -64.52%
-
Tax Rate 41.51% 40.13% 40.19% 35.77% 38.22% 12.69% 17.73% -
Total Cost 72,006 216,828 162,453 105,410 62,030 138,588 96,325 -17.58%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 181,168 166,429 2.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 181,168 166,429 2.04%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,161,430 2.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.80% 5.38% 7.04% 8.42% 9.20% 11.81% 12.71% -
ROE 1.56% 7.54% 5.46% 3.71% 2.26% 8.88% 7.66% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.76 5.34 4.07 2.68 1.59 3.47 2.65 -23.82%
EPS 0.06 0.30 0.22 0.15 0.09 0.40 0.32 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.76 5.34 4.07 2.68 1.59 3.66 2.57 -22.25%
EPS 0.06 0.30 0.22 0.15 0.09 0.37 0.30 -65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.0422 0.0388 2.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 2.27 0.75 0.98 1.49 2.51 1.15 1.51 31.13%
P/EPS 64.00 13.27 18.31 26.98 44.27 11.27 13.06 187.67%
EY 1.56 7.54 5.46 3.71 2.26 8.88 7.66 -65.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 24/05/22 25/02/22 30/11/21 01/09/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 2.27 0.75 0.98 1.49 2.51 1.15 1.51 31.13%
P/EPS 64.00 13.27 18.31 26.98 44.27 11.27 13.06 187.67%
EY 1.56 7.54 5.46 3.71 2.26 8.88 7.66 -65.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment