[HUBLINE] QoQ Quarter Result on 31-Mar-2022 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -35.91%
YoY- 588.98%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 75,635 54,408 59,663 46,784 68,312 46,797 40,462 51.57%
PBT 6,205 33 5,495 4,912 10,169 4,207 1,472 160.26%
Tax -2,576 0 -2,875 -1,508 -3,887 324 -937 95.88%
NP 3,629 33 2,620 3,404 6,282 4,531 535 257.08%
-
NP to SH 2,681 2,557 3,013 2,484 3,876 3,336 -205 -
-
Tax Rate 41.51% 0.00% 52.32% 30.70% 38.22% -7.70% 63.65% -
Total Cost 72,006 54,375 57,043 43,380 62,030 42,266 39,927 48.00%
-
Net Worth 171,571 171,571 171,571 171,571 171,571 181,168 166,429 2.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 171,571 171,571 171,571 171,571 171,571 181,168 166,429 2.04%
NOSH 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,289,965 4,161,430 2.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.80% 0.06% 4.39% 7.28% 9.20% 9.68% 1.32% -
ROE 1.56% 1.49% 1.76% 1.45% 2.26% 1.84% -0.12% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.76 1.27 1.39 1.09 1.59 1.03 0.97 48.60%
EPS 0.06 0.06 0.07 0.06 0.09 0.07 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.76 1.27 1.39 1.09 1.59 1.09 0.94 51.73%
EPS 0.06 0.06 0.07 0.06 0.09 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.0422 0.0388 2.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 2.27 3.15 2.88 3.67 2.51 3.87 4.11 -32.61%
P/EPS 64.00 67.10 56.94 69.07 44.27 54.31 -811.85 -
EY 1.56 1.49 1.76 1.45 2.26 1.84 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 24/05/22 25/02/22 30/11/21 01/09/21 -
Price 0.04 0.04 0.04 0.04 0.04 0.04 0.04 -
P/RPS 2.27 3.15 2.88 3.67 2.51 3.87 4.11 -32.61%
P/EPS 64.00 67.10 56.94 69.07 44.27 54.31 -811.85 -
EY 1.56 1.49 1.76 1.45 2.26 1.84 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment