[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2008 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
02-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 11.43%
YoY- 10.4%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 88,306 63,544 31,204 116,086 87,193 57,223 29,623 106.44%
PBT 333 1,946 1,018 2,649 2,044 317 -74 -
Tax -167 -970 -445 -982 -548 -194 -228 -18.66%
NP 166 976 573 1,667 1,496 123 -302 -
-
NP to SH 166 976 573 1,667 1,496 123 -302 -
-
Tax Rate 50.15% 49.85% 43.71% 37.07% 26.81% 61.20% - -
Total Cost 88,140 62,568 30,631 114,419 85,697 57,100 29,925 104.80%
-
Net Worth 121,180 119,559 113,792 112,939 111,051 113,159 109,673 6.84%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 121,180 119,559 113,792 112,939 111,051 113,159 109,673 6.84%
NOSH 82,999 81,333 80,704 80,099 79,893 81,999 79,473 2.92%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 0.19% 1.54% 1.84% 1.44% 1.72% 0.21% -1.02% -
ROE 0.14% 0.82% 0.50% 1.48% 1.35% 0.11% -0.28% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 106.39 78.13 38.66 144.93 109.14 69.78 37.27 100.59%
EPS 0.20 1.20 0.71 2.10 1.87 0.15 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.41 1.41 1.39 1.38 1.38 3.81%
Adjusted Per Share Value based on latest NOSH - 82,666
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 38.24 27.52 13.51 50.27 37.76 24.78 12.83 106.42%
EPS 0.07 0.42 0.25 0.72 0.65 0.05 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5248 0.5178 0.4928 0.4891 0.4809 0.49 0.4749 6.85%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.15 0.17 0.24 0.31 0.27 0.38 0.48 -
P/RPS 0.14 0.22 0.62 0.21 0.25 0.54 1.29 -77.09%
P/EPS 75.00 14.17 33.80 14.90 14.42 253.33 -126.32 -
EY 1.33 7.06 2.96 6.71 6.94 0.39 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.17 0.22 0.19 0.28 0.35 -56.45%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 26/03/09 23/12/08 26/09/08 02/07/08 26/03/08 13/12/07 13/12/07 -
Price 0.17 0.17 0.22 0.20 0.25 0.31 0.31 -
P/RPS 0.16 0.22 0.57 0.14 0.23 0.44 0.83 -66.46%
P/EPS 85.00 14.17 30.99 9.61 13.35 206.67 -81.58 -
EY 1.18 7.06 3.23 10.41 7.49 0.48 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.16 0.14 0.18 0.22 0.22 -33.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment