[KOMARK] YoY Quarter Result on 31-Oct-2007 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 240.73%
YoY- -6.59%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 25,360 27,809 32,340 27,600 25,925 28,479 29,280 -2.36%
PBT 559 723 928 391 537 581 2,054 -19.49%
Tax -52 -134 -525 34 -82 -160 -1,619 -43.60%
NP 507 589 403 425 455 421 435 2.58%
-
NP to SH 507 589 403 425 455 421 435 2.58%
-
Tax Rate 9.30% 18.53% 56.57% -8.70% 15.27% 27.54% 78.82% -
Total Cost 24,853 27,220 31,937 27,175 25,470 28,058 28,845 -2.45%
-
Net Worth 115,659 117,799 118,482 110,660 108,561 108,964 102,305 2.06%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 115,659 117,799 118,482 110,660 108,561 108,964 102,305 2.06%
NOSH 79,218 81,805 80,600 80,188 79,824 82,549 80,555 -0.27%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 2.00% 2.12% 1.25% 1.54% 1.76% 1.48% 1.49% -
ROE 0.44% 0.50% 0.34% 0.38% 0.42% 0.39% 0.43% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 32.01 33.99 40.12 34.42 32.48 34.50 36.35 -2.09%
EPS 0.64 0.72 0.50 0.53 0.57 0.51 0.54 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.47 1.38 1.36 1.32 1.27 2.34%
Adjusted Per Share Value based on latest NOSH - 80,188
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 10.98 12.04 14.00 11.95 11.23 12.33 12.68 -2.36%
EPS 0.22 0.26 0.17 0.18 0.20 0.18 0.19 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.5101 0.5131 0.4792 0.4701 0.4719 0.443 2.06%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.27 0.29 0.17 0.38 0.34 0.36 0.54 -
P/RPS 0.84 0.85 0.42 1.10 1.05 1.04 1.49 -9.10%
P/EPS 42.19 40.28 34.00 71.70 59.65 70.59 100.00 -13.39%
EY 2.37 2.48 2.94 1.39 1.68 1.42 1.00 15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.12 0.28 0.25 0.27 0.43 -13.50%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 21/12/10 16/12/09 23/12/08 13/12/07 22/12/06 23/12/05 31/12/04 -
Price 0.24 0.25 0.17 0.31 0.34 0.37 0.52 -
P/RPS 0.75 0.74 0.42 0.90 1.05 1.07 1.43 -10.19%
P/EPS 37.50 34.72 34.00 58.49 59.65 72.55 96.30 -14.53%
EY 2.67 2.88 2.94 1.71 1.68 1.38 1.04 17.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.12 0.22 0.25 0.28 0.41 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment