[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2014 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -3256.0%
YoY- -498.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 102,729 66,559 33,106 141,805 114,906 72,397 33,478 110.73%
PBT 802 -394 -573 -28,704 2,348 1,300 611 19.82%
Tax -1,290 -902 -437 -205 -1,432 -497 -200 245.32%
NP -488 -1,296 -1,010 -28,909 916 803 411 -
-
NP to SH -488 -1,296 -1,010 -28,909 916 803 411 -
-
Tax Rate 160.85% - - - 60.99% 38.23% 32.73% -
Total Cost 103,217 67,855 34,116 170,714 113,990 71,594 33,067 113.14%
-
Net Worth 92,516 98,626 98,556 99,163 117,539 117,611 116,852 -14.38%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 92,516 98,626 98,556 99,163 117,539 117,611 116,852 -14.38%
NOSH 101,666 81,509 81,451 81,281 81,061 81,111 80,588 16.70%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -0.48% -1.95% -3.05% -20.39% 0.80% 1.11% 1.23% -
ROE -0.53% -1.31% -1.02% -29.15% 0.78% 0.68% 0.35% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 101.04 81.66 40.64 174.46 141.75 89.26 41.54 80.57%
EPS -0.48 -1.59 -1.24 -35.57 1.13 0.99 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.21 1.21 1.22 1.45 1.45 1.45 -26.63%
Adjusted Per Share Value based on latest NOSH - 81,274
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 44.49 28.82 14.34 61.41 49.76 31.35 14.50 110.72%
EPS -0.21 -0.56 -0.44 -12.52 0.40 0.35 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4006 0.4271 0.4268 0.4294 0.509 0.5093 0.506 -14.38%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.46 0.565 0.58 0.66 0.62 0.635 0.78 -
P/RPS 0.46 0.69 1.43 0.38 0.44 0.71 1.88 -60.77%
P/EPS -95.83 -35.53 -46.77 -1.86 54.87 64.14 152.94 -
EY -1.04 -2.81 -2.14 -53.89 1.82 1.56 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.48 0.54 0.43 0.44 0.54 -3.72%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 17/12/13 23/09/13 -
Price 0.56 0.40 0.565 0.56 0.635 0.62 0.60 -
P/RPS 0.55 0.49 1.39 0.32 0.45 0.69 1.44 -47.26%
P/EPS -116.67 -25.16 -45.56 -1.57 56.19 62.63 117.65 -
EY -0.86 -3.98 -2.19 -63.51 1.78 1.60 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.33 0.47 0.46 0.44 0.43 0.41 31.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment