[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- 84.13%
YoY- -20182.35%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 47,743 37,472 24,838 12,367 56,949 43,881 30,024 36.35%
PBT -10,964 -6,771 -5,391 -3,414 -20,761 -7,224 -3,601 110.49%
Tax 1,812 221 185 0 -751 -181 -80 -
NP -9,152 -6,550 -5,206 -3,414 -21,512 -7,405 -3,681 83.83%
-
NP to SH -9,152 -6,550 -5,206 -3,414 -21,512 -7,405 -3,681 83.83%
-
Tax Rate - - - - - - - -
Total Cost 56,895 44,022 30,044 15,781 78,461 51,286 33,705 41.90%
-
Net Worth 51,532 52,497 52,680 56,083 61,329 64,672 69,491 -18.11%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 51,532 52,497 52,680 56,083 61,329 64,672 69,491 -18.11%
NOSH 164,433 164,433 164,433 164,433 164,433 164,433 124,633 20.35%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -19.17% -17.48% -20.96% -27.61% -37.77% -16.88% -12.26% -
ROE -17.76% -12.48% -9.88% -6.09% -35.08% -11.45% -5.30% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 30.57 24.27 16.03 7.94 35.29 27.14 24.63 15.53%
EPS -5.86 -4.24 -3.36 -2.19 -13.33 -4.58 -3.02 55.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.34 0.36 0.38 0.40 0.57 -30.60%
Adjusted Per Share Value based on latest NOSH - 164,433
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 15.51 12.18 8.07 4.02 18.51 14.26 9.76 36.29%
EPS -2.97 -2.13 -1.69 -1.11 -6.99 -2.41 -1.20 83.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1675 0.1706 0.1712 0.1823 0.1993 0.2102 0.2258 -18.09%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.33 0.185 0.145 0.16 0.175 0.20 0.28 -
P/RPS 1.08 0.76 0.90 2.02 0.50 0.74 1.14 -3.54%
P/EPS -5.63 -4.36 -4.32 -7.30 -1.31 -4.37 -9.27 -28.34%
EY -17.76 -22.93 -23.17 -13.70 -76.16 -22.90 -10.78 39.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.54 0.43 0.44 0.46 0.50 0.49 61.10%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 26/03/19 13/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.27 0.28 0.135 0.15 0.17 0.18 0.26 -
P/RPS 0.88 1.15 0.84 1.89 0.48 0.66 1.06 -11.69%
P/EPS -4.61 -6.60 -4.02 -6.84 -1.28 -3.93 -8.61 -34.13%
EY -21.71 -15.15 -24.89 -14.61 -78.40 -25.44 -11.61 51.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.40 0.42 0.45 0.45 0.46 47.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment