[ASTEEL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
07-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -709.62%
YoY- -186.37%
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 118,613 62,571 276,698 202,408 133,870 58,159 243,686 -38.20%
PBT -393 476 -4,689 -3,031 2,148 -791 12,011 -
Tax 66 -185 -618 -308 -767 -156 -3,888 -
NP -327 291 -5,307 -3,339 1,381 -947 8,123 -
-
NP to SH -570 161 -5,888 -3,676 603 -813 6,441 -
-
Tax Rate - 38.87% - - 35.71% - 32.37% -
Total Cost 118,940 62,280 282,005 205,747 132,489 59,106 235,563 -36.67%
-
Net Worth 63,033 63,033 66,244 62,971 66,119 61,711 61,711 1.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 63,033 63,033 66,244 62,971 66,119 61,711 61,711 1.42%
NOSH 484,869 484,869 484,869 449,794 440,794 440,794 440,794 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.28% 0.47% -1.92% -1.65% 1.03% -1.63% 3.33% -
ROE -0.90% 0.26% -8.89% -5.84% 0.91% -1.32% 10.44% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.46 12.90 58.48 45.00 30.37 13.19 55.28 -42.02%
EPS -0.12 0.03 -1.31 -0.83 0.14 -0.18 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.14 0.15 0.14 0.14 -4.83%
Adjusted Per Share Value based on latest NOSH - 449,794
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 24.46 12.90 57.07 41.74 27.61 11.99 50.26 -38.21%
EPS -0.12 0.03 -1.21 -0.76 0.12 -0.17 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.1366 0.1299 0.1364 0.1273 0.1273 1.41%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.105 0.13 0.115 0.12 0.135 0.15 0.15 -
P/RPS 0.43 1.01 0.20 0.27 0.44 1.14 0.27 36.49%
P/EPS -89.32 391.51 -9.24 -14.68 98.69 -81.33 10.27 -
EY -1.12 0.26 -10.82 -6.81 1.01 -1.23 9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 0.82 0.86 0.90 1.07 1.07 -16.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 09/08/23 12/05/23 27/02/23 07/11/22 11/08/22 13/05/22 25/02/22 -
Price 0.11 0.11 0.14 0.105 0.12 0.15 0.155 -
P/RPS 0.45 0.85 0.24 0.23 0.40 1.14 0.28 37.32%
P/EPS -93.57 331.28 -11.25 -12.85 87.72 -81.33 10.61 -
EY -1.07 0.30 -8.89 -7.78 1.14 -1.23 9.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 1.00 0.75 0.80 1.07 1.11 -16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment