[ZECON] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -94.35%
YoY- -67.43%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 485,296 265,299 145,678 82,364 217,002 166,250 103,723 180.53%
PBT 1,344 -7,601 -9,484 3,672 54,955 4,608 2,719 -37.56%
Tax 29,043 -8,062 -5,113 -2,974 -7,275 -498 -358 -
NP 30,387 -15,663 -14,597 698 47,680 4,110 2,361 451.77%
-
NP to SH 12,721 -19,900 -12,544 792 14,017 2,953 2,845 172.15%
-
Tax Rate -2,160.94% - - 80.99% 13.24% 10.81% 13.17% -
Total Cost 454,909 280,962 160,275 81,666 169,322 162,140 101,362 172.83%
-
Net Worth 275,283 243,930 247,620 115,532 109,563 98,857 98,857 98.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 275,283 243,930 247,620 115,532 109,563 98,857 98,857 98.30%
NOSH 131,016 131,016 131,016 131,016 119,090 119,106 119,106 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.26% -5.90% -10.02% 0.85% 21.97% 2.47% 2.28% -
ROE 4.62% -8.16% -5.07% 0.69% 12.79% 2.99% 2.88% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 379.02 208.82 116.49 69.15 182.22 139.58 87.08 167.30%
EPS 9.94 -15.73 -10.03 0.66 11.77 2.48 2.39 159.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 1.92 1.98 0.97 0.92 0.83 0.83 88.94%
Adjusted Per Share Value based on latest NOSH - 131,016
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 327.95 179.28 98.45 55.66 146.64 112.35 70.09 180.54%
EPS 8.60 -13.45 -8.48 0.54 9.47 2.00 1.92 172.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8603 1.6484 1.6734 0.7807 0.7404 0.6681 0.6681 98.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.425 0.615 0.685 0.555 0.57 0.58 0.55 -
P/RPS 0.11 0.29 0.59 0.80 0.31 0.42 0.63 -68.86%
P/EPS 4.28 -3.93 -6.83 83.46 4.84 23.39 23.03 -67.53%
EY 23.38 -25.47 -14.64 1.20 20.65 4.27 4.34 208.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.32 0.35 0.57 0.62 0.70 0.66 -54.98%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 25/05/18 27/02/18 30/11/17 30/08/17 30/05/17 28/02/17 -
Price 0.375 0.425 0.66 0.74 0.615 0.615 0.575 -
P/RPS 0.10 0.20 0.57 1.07 0.34 0.44 0.66 -71.67%
P/EPS 3.77 -2.71 -6.58 111.29 5.23 24.81 24.07 -71.04%
EY 26.49 -36.86 -15.20 0.90 19.14 4.03 4.15 245.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.33 0.76 0.67 0.74 0.69 -60.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment