[ZECON] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -94.35%
YoY- -67.43%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 466,901 169,895 83,873 82,364 39,343 31,233 23,976 71.50%
PBT 55,315 31,287 -4,440 3,672 2,279 -2,206 -6,202 -
Tax -8,592 -1,639 -2,188 -2,974 -124 -602 -518 66.57%
NP 46,723 29,648 -6,628 698 2,155 -2,808 -6,720 -
-
NP to SH 43,181 28,971 -9,210 792 2,432 -2,294 -3,069 -
-
Tax Rate 15.53% 5.24% - 80.99% 5.44% - - -
Total Cost 420,178 140,247 90,501 81,666 37,188 34,041 30,696 60.86%
-
Net Worth 263,289 249,324 234,519 115,532 97,756 61,807 73,751 26.01%
Dividend
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 263,289 249,324 234,519 115,532 97,756 61,807 73,751 26.01%
NOSH 144,118 144,118 131,016 131,016 119,215 118,860 118,953 3.54%
Ratio Analysis
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.01% 17.45% -7.90% 0.85% 5.48% -8.99% -28.03% -
ROE 16.40% 11.62% -3.93% 0.69% 2.49% -3.71% -4.16% -
Per Share
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 323.97 117.89 64.02 69.15 33.00 26.28 20.16 65.61%
EPS 29.96 20.10 -7.03 0.66 2.04 -1.93 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8269 1.73 1.79 0.97 0.82 0.52 0.62 21.69%
Adjusted Per Share Value based on latest NOSH - 131,016
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 315.52 114.81 56.68 55.66 26.59 21.11 16.20 71.50%
EPS 29.18 19.58 -6.22 0.54 1.64 -1.55 -2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7792 1.6849 1.5848 0.7807 0.6606 0.4177 0.4984 26.01%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.365 0.28 0.345 0.555 0.61 0.575 1.07 -
P/RPS 0.11 0.24 0.54 0.80 1.85 2.19 5.31 -50.55%
P/EPS 1.22 1.39 -4.91 83.46 29.90 -29.79 -41.47 -
EY 82.09 71.79 -20.38 1.20 3.34 -3.36 -2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.19 0.57 0.74 1.11 1.73 -32.42%
Price Multiplier on Announcement Date
31/03/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/06/20 28/11/19 29/11/18 30/11/17 24/11/16 30/11/15 21/11/14 -
Price 0.375 0.34 0.26 0.74 0.61 0.705 0.985 -
P/RPS 0.12 0.29 0.41 1.07 1.85 2.68 4.89 -49.01%
P/EPS 1.25 1.69 -3.70 111.29 29.90 -36.53 -38.18 -
EY 79.90 59.12 -27.04 0.90 3.34 -2.74 -2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.15 0.76 0.74 1.36 1.59 -30.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment