[ZECON] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 175.87%
YoY- -58.87%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 101,668 73,150 26,274 78,561 52,027 44,108 27,179 140.39%
PBT -16,546 -4,132 -2,305 7,291 -2,849 3,158 3,900 -
Tax 1,780 4,132 0 -3,066 -2,627 -2,622 -2,600 -
NP -14,766 0 -2,305 4,225 -5,476 536 1,300 -
-
NP to SH -14,708 -4,132 2,310 4,178 -5,507 508 1,287 -
-
Tax Rate - - - 42.05% - 83.03% 66.67% -
Total Cost 116,434 73,150 28,579 74,336 57,503 43,572 25,879 171.78%
-
Net Worth 145,427 155,778 153,999 157,106 147,722 156,723 152,765 -3.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 145,427 155,778 153,999 157,106 147,722 156,723 152,765 -3.21%
NOSH 110,172 110,481 108,450 109,101 108,619 108,085 104,634 3.48%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -14.52% 0.00% -8.77% 5.38% -10.53% 1.22% 4.78% -
ROE -10.11% -2.65% 1.50% 2.66% -3.73% 0.32% 0.84% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 92.28 66.21 24.23 72.01 47.90 40.81 25.98 132.26%
EPS -13.35 -3.74 -2.13 3.72 -5.07 0.47 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.41 1.42 1.44 1.36 1.45 1.46 -6.48%
Adjusted Per Share Value based on latest NOSH - 109,190
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 68.70 49.43 17.76 53.09 35.16 29.81 18.37 140.35%
EPS -9.94 -2.79 1.56 2.82 -3.72 0.34 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9828 1.0527 1.0407 1.0617 0.9983 1.0591 1.0324 -3.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.44 0.52 0.84 1.04 1.21 1.23 1.21 -
P/RPS 0.48 0.79 3.47 1.44 2.53 3.01 4.66 -77.93%
P/EPS -3.30 -13.90 39.44 27.16 -23.87 248.03 98.37 -
EY -30.34 -7.19 2.54 3.68 -4.19 0.40 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.59 0.72 0.89 0.85 0.83 -45.83%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 11/08/08 26/05/08 19/02/08 22/11/07 29/08/07 24/05/07 -
Price 0.48 0.49 0.63 1.00 1.09 1.37 1.20 -
P/RPS 0.52 0.74 2.60 1.39 2.28 3.36 4.62 -76.59%
P/EPS -3.60 -13.10 29.58 26.11 -21.50 276.26 97.56 -
EY -27.81 -7.63 3.38 3.83 -4.65 0.36 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.44 0.69 0.80 0.94 0.82 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment