[ZECON] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 20.91%
YoY- -139.14%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 24,185 45,395 36,256 46,876 16,929 7,010 19,314 3.81%
PBT 116 839 4,383 -1,827 -742 -4,839 -1,796 -
Tax -1,429 -1,293 -4,388 1,827 742 -4 -5 156.54%
NP -1,313 -454 -5 0 0 -4,843 -1,801 -5.12%
-
NP to SH -1,315 -369 -2,635 -1,827 -764 -4,874 -1,886 -5.83%
-
Tax Rate 1,231.90% 154.11% 100.11% - - - - -
Total Cost 25,498 45,849 36,261 46,876 16,929 11,853 21,115 3.19%
-
Net Worth 163,777 174,977 157,877 156,125 156,881 136,860 136,735 3.05%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 163,777 174,977 157,877 156,125 156,881 136,860 136,735 3.05%
NOSH 119,545 119,032 111,181 110,727 108,194 88,297 94,300 4.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -5.43% -1.00% -0.01% 0.00% 0.00% -69.09% -9.32% -
ROE -0.80% -0.21% -1.67% -1.17% -0.49% -3.56% -1.38% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.23 38.14 32.61 42.33 15.65 7.94 20.48 -0.20%
EPS -1.10 -0.31 -2.37 -1.65 0.72 -5.52 -2.13 -10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.47 1.42 1.41 1.45 1.55 1.45 -0.94%
Adjusted Per Share Value based on latest NOSH - 110,727
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.34 30.68 24.50 31.68 11.44 4.74 13.05 3.81%
EPS -0.89 -0.25 -1.78 -1.23 -0.52 -3.29 -1.27 -5.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1068 1.1825 1.0669 1.0551 1.0602 0.9249 0.924 3.05%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.465 0.53 0.52 0.52 1.23 1.34 1.42 -
P/RPS 2.30 1.39 1.59 1.23 7.86 16.88 6.93 -16.78%
P/EPS -42.27 -170.97 -21.94 -31.52 -174.19 -24.28 -71.00 -8.27%
EY -2.37 -0.58 -4.56 -3.17 -0.57 -4.12 -1.41 9.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.37 0.85 0.86 0.98 -16.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 23/08/10 13/08/09 11/08/08 29/08/07 28/08/06 24/08/05 -
Price 0.61 0.51 0.59 0.49 1.37 1.35 1.39 -
P/RPS 3.02 1.34 1.81 1.16 8.76 17.00 6.79 -12.62%
P/EPS -55.45 -164.52 -24.89 -29.70 -194.01 -24.46 -69.50 -3.69%
EY -1.80 -0.61 -4.02 -3.37 -0.52 -4.09 -1.44 3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.42 0.35 0.94 0.87 0.96 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment