[ZECON] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
19-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -76.83%
YoY- -58.72%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 130,896 107,603 77,656 78,561 62,820 69,044 59,125 69.61%
PBT -5,239 1 1,086 7,291 20,601 21,939 17,842 -
Tax 2,437 -444 298 -2,302 -1,723 -1,718 -2,464 -
NP -2,802 -443 1,384 4,989 18,878 20,221 15,378 -
-
NP to SH -4,584 -469 596 4,193 18,096 19,412 15,302 -
-
Tax Rate - 44,400.00% -27.44% 31.57% 8.36% 7.83% 13.81% -
Total Cost 133,698 108,046 76,272 73,572 43,942 48,823 43,747 110.16%
-
Net Worth 143,382 156,125 153,999 109,190 147,660 156,881 152,765 -4.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 143,382 156,125 153,999 109,190 147,660 156,881 152,765 -4.12%
NOSH 108,622 110,727 108,450 109,190 108,574 108,194 104,634 2.51%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -2.14% -0.41% 1.78% 6.35% 30.05% 29.29% 26.01% -
ROE -3.20% -0.30% 0.39% 3.84% 12.26% 12.37% 10.02% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 120.51 97.18 71.60 71.95 57.86 63.81 56.51 65.44%
EPS -4.22 -0.42 0.55 3.84 16.67 17.94 14.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.41 1.42 1.00 1.36 1.45 1.46 -6.48%
Adjusted Per Share Value based on latest NOSH - 109,190
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 88.46 72.72 52.48 53.09 42.45 46.66 39.96 69.61%
EPS -3.10 -0.32 0.40 2.83 12.23 13.12 10.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9689 1.0551 1.0407 0.7379 0.9979 1.0602 1.0324 -4.13%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.44 0.52 0.84 1.04 1.21 1.23 1.21 -
P/RPS 0.37 0.54 1.17 1.45 2.09 1.93 2.14 -68.86%
P/EPS -10.43 -122.77 152.85 27.08 7.26 6.86 8.27 -
EY -9.59 -0.81 0.65 3.69 13.77 14.59 12.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.59 1.04 0.89 0.85 0.83 -45.83%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 11/08/08 26/05/08 19/02/08 22/11/07 29/08/07 24/05/07 -
Price 0.48 0.49 0.63 1.00 1.09 1.37 1.20 -
P/RPS 0.40 0.50 0.88 1.39 1.88 2.15 2.12 -67.00%
P/EPS -11.37 -115.69 114.64 26.04 6.54 7.64 8.21 -
EY -8.79 -0.86 0.87 3.84 15.29 13.10 12.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.44 1.00 0.80 0.94 0.82 -42.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment