[ZECON] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -57.3%
YoY- -15.49%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 169,895 372,042 292,186 179,382 83,873 485,296 265,299 -25.68%
PBT 31,287 -4,047 -699 17,099 -4,440 1,344 -7,601 -
Tax -1,639 -17,670 -8,218 -20,552 -2,188 29,043 -8,062 -65.39%
NP 29,648 -21,717 -8,917 -3,453 -6,628 30,387 -15,663 -
-
NP to SH 28,971 -19,735 -8,757 -14,487 -9,210 12,721 -19,900 -
-
Tax Rate 5.24% - - 120.19% - -2,160.94% - -
Total Cost 140,247 393,759 301,103 182,835 90,501 454,909 280,962 -37.04%
-
Net Worth 249,324 197,835 235,830 229,279 234,519 275,283 243,930 1.46%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 249,324 197,835 235,830 229,279 234,519 275,283 243,930 1.46%
NOSH 144,118 131,016 131,016 131,016 131,016 131,016 131,016 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.45% -5.84% -3.05% -1.92% -7.90% 6.26% -5.90% -
ROE 11.62% -9.98% -3.71% -6.32% -3.93% 4.62% -8.16% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 117.89 283.97 223.01 136.92 64.02 379.02 208.82 -31.66%
EPS 20.10 -15.06 -6.68 -11.06 -7.03 9.94 -15.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.51 1.80 1.75 1.79 2.15 1.92 -6.70%
Adjusted Per Share Value based on latest NOSH - 131,016
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 114.81 251.42 197.45 121.22 56.68 327.95 179.28 -25.68%
EPS 19.58 -13.34 -5.92 -9.79 -6.22 8.60 -13.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6849 1.3369 1.5937 1.5494 1.5848 1.8603 1.6484 1.46%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.28 0.265 0.265 0.165 0.345 0.425 0.615 -
P/RPS 0.24 0.09 0.12 0.12 0.54 0.11 0.29 -11.84%
P/EPS 1.39 -1.76 -3.96 -1.49 -4.91 4.28 -3.93 -
EY 71.79 -56.84 -25.22 -67.01 -20.38 23.38 -25.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.15 0.09 0.19 0.20 0.32 -36.97%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 28/05/19 28/02/19 29/11/18 27/08/18 25/05/18 -
Price 0.34 0.32 0.265 0.225 0.26 0.375 0.425 -
P/RPS 0.29 0.11 0.12 0.16 0.41 0.10 0.20 28.07%
P/EPS 1.69 -2.12 -3.96 -2.03 -3.70 3.77 -2.71 -
EY 59.12 -47.07 -25.22 -49.14 -27.04 26.49 -36.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.15 0.13 0.15 0.17 0.22 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment