[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2014 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
30-Nov-2014 [#4]
Profit Trend
QoQ- 152.17%
YoY- -45.46%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 32,120 19,412 8,427 31,986 22,696 15,197 6,525 188.53%
PBT 453 -833 -328 1,184 -1,127 -938 -502 -
Tax -442 -59 -38 -591 -77 -40 -36 429.78%
NP 11 -892 -366 593 -1,204 -978 -538 -
-
NP to SH 62 -877 -359 601 -1,152 -952 -524 -
-
Tax Rate 97.57% - - 49.92% - - - -
Total Cost 32,109 20,304 8,793 31,393 23,900 16,175 7,063 173.66%
-
Net Worth 43,166 42,191 42,703 43,058 41,304 43,472 43,905 -1.12%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 43,166 42,191 42,703 43,058 41,304 43,472 43,905 -1.12%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin 0.03% -4.60% -4.34% 1.85% -5.30% -6.44% -8.25% -
ROE 0.14% -2.08% -0.84% 1.40% -2.79% -2.19% -1.19% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 65.18 39.39 17.10 64.91 46.06 30.84 13.24 188.55%
EPS 0.13 -1.78 -0.73 1.22 -2.34 -1.93 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.876 0.8562 0.8666 0.8738 0.8382 0.8822 0.891 -1.12%
Adjusted Per Share Value based on latest NOSH - 49,277
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 32.68 19.75 8.57 32.54 23.09 15.46 6.64 188.50%
EPS 0.06 -0.89 -0.37 0.61 -1.17 -0.97 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4392 0.4293 0.4345 0.4381 0.4202 0.4423 0.4467 -1.11%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.90 0.80 0.93 0.85 0.90 0.705 0.73 -
P/RPS 1.38 2.03 5.44 1.31 1.95 2.29 5.51 -60.16%
P/EPS 715.31 -44.95 -127.65 69.69 -38.50 -36.49 -68.65 -
EY 0.14 -2.22 -0.78 1.43 -2.60 -2.74 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.93 1.07 0.97 1.07 0.80 0.82 16.36%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/10/15 31/07/15 29/04/15 27/01/15 28/10/14 22/07/14 28/04/14 -
Price 0.79 0.90 0.86 1.00 0.835 0.77 0.705 -
P/RPS 1.21 2.28 5.03 1.54 1.81 2.50 5.32 -62.63%
P/EPS 627.89 -50.57 -118.05 81.99 -35.72 -39.86 -66.30 -
EY 0.16 -1.98 -0.85 1.22 -2.80 -2.51 -1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 0.99 1.14 1.00 0.87 0.79 9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment